XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Jan. 03, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets as of January 3, 2026 and December 28, 2024, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

January 3, 2026

 

 

December 28, 2024

 

Goodwill

 

$

1,047,775

 

 

$

679,896

 

Amortizable intangible assets, net of amortization

 

 

502,162

 

 

 

499,269

 

Indefinite-lived intangible assets

 

 

482,500

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

2,032,437

 

 

$

1,306,265

 

Summary of Changes in Carrying Amount of Goodwill The changes in the carrying amount of goodwill during Fiscal 2025 related to the acquisition of Simple Mills are as follows (amounts in thousands):

 

 

 

Total

 

Balance as of December 28, 2024

 

$

679,896

 

Acquisition (see Note 6, Acquisitions)

 

 

367,879

 

Balance as of January 3, 2026

 

$

1,047,775

 

Amortizable Intangible Assets

As of January 3, 2026 and December 28, 2024, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

January 3, 2026

 

 

December 28, 2024

 

Asset

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

Trademarks

 

$

345,733

 

 

$

136,586

 

 

$

209,147

 

 

$

481,715

 

 

$

122,432

 

 

$

359,283

 

Customer relationships

 

 

518,021

 

 

 

225,143

 

 

 

292,878

 

 

 

340,221

 

 

 

200,549

 

 

 

139,672

 

Non-compete agreements

 

 

5,454

 

 

 

5,356

 

 

 

98

 

 

 

5,454

 

 

 

5,281

 

 

 

173

 

Distributor relationships

 

 

4,123

 

 

 

4,084

 

 

 

39

 

 

 

4,123

 

 

 

3,982

 

 

 

141

 

Total

 

$

873,331

 

 

$

371,169

 

 

$

502,162

 

 

$

831,513

 

 

$

332,244

 

 

$

499,269

 

Amortization Expense

Amortization expense for Fiscal 2025, 2024, and 2023 was as follows (amounts in thousands):

 

 

 

Amortization
expense

 

Fiscal 2025

 

$

38,925

 

Fiscal 2024

 

$

31,371

 

Fiscal 2023

 

$

32,218

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for Fiscal 2026 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of
Intangibles

 

2026

 

$

34,702

 

2027

 

$

33,052

 

2028

 

$

31,423

 

2029

 

$

29,222

 

2030

 

$

28,125