XML 45 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND OTHER INTANGIBLES (Tables)
9 Months Ended
Oct. 04, 2014
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at October 4, 2014 and December 28, 2013, respectively, each of which is explained in additional detail below (amounts in thousands):

 

     October 4, 2014      December 28, 2013  

Goodwill

   $ 282,960       $ 282,404   

Amortizable intangible assets, net of amortization

     192,669         201,710   

Indefinite-lived intangible assets

     455,000         455,000   
  

 

 

    

 

 

 

Total goodwill and other intangible assets

   $ 930,629       $ 939,114   
  

 

 

    

 

 

 
Carrying Amount of Goodwill by Segment

The changes in the carrying amount of goodwill, by segment, during the forty weeks ended October 4, 2014 are as follows (amounts in thousands):

 

     DSD Segment     Warehouse
Segment
     Total  

Balance as of December 28, 2013

   $ 277,927      $ 4,477       $ 282,404   

Goodwill impairment (Note 16)

     (2,624     —          (2,624

Change in goodwill due to acquisition fair value assessment (Note 4)

     3,180        —          3,180   
  

 

 

   

 

 

    

 

 

 

Balance as of October 4, 2014

   $ 278,483      $ 4,477       $ 282,960   
  

 

 

   

 

 

    

 

 

 
Amortizable Intangible Assets

As of October 4, 2014 and December 28, 2013, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

     October 4, 2014      December 28, 2013  

Asset

   Cost      Accumulated
Amortization
     Net Value      Cost      Accumulated
Amortization
     Net Value  

Trademarks

   $ 71,727       $ 13,573       $ 58,154       $ 71,727       $ 11,697       $ 60,030   

Customer relationships

     169,921         39,180         130,741         169,921         32,688         137,233   

Non-compete agreements

     4,274         3,213         1,061         4,274         2,751         1,523   

Distributor relationships

     4,123         1,410         2,713         4,123         1,199         2,924   

Supply agreement

     1,050         1,050         —          1,050         1,050         —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 251,095       $ 58,426       $ 192,669       $ 251,095       $ 49,385       $ 201,710   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Aggregate Amortization Expense

Aggregate amortization expense for the twelve and forty weeks ending October 4, 2014 and October 5, 2013 were as follows (amounts in thousands):

 

     Amortization
Expense
 

For the twelve weeks ended October 4, 2014

   $ 2,705   

For the twelve weeks ended October 5, 2013

   $ 2,772   

For the forty weeks ended October 4, 2014

   $ 9,041   

For the forty weeks ended October 5, 2013

   $ 9,059   
Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

     Amortization of
Intangibles
 

Remainder of 2014

   $ 2,883   

2015

   $ 11,478   

2016

   $ 11,052   

2017

   $ 10,580   

2018

   $ 10,432