XML 87 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND OTHER INTANGIBLES
6 Months Ended
Jul. 12, 2014
GOODWILL AND OTHER INTANGIBLES

5. GOODWILL AND OTHER INTANGIBLES

The table below summarizes our goodwill and other intangible assets at July 12, 2014 and December 28, 2013, respectively, each of which is explained in additional detail below (amounts in thousands):

 

     July 12, 2014      December 28, 2013  

Goodwill

   $ 277,402       $ 282,404   

Amortizable intangible assets, net of amortization

     195,374         201,710   

Indefinite-lived intangible assets

     455,000         455,000   
  

 

 

    

 

 

 

Total goodwill and other intangible assets

   $ 927,776       $ 939,114   
  

 

 

    

 

 

 

 

The changes in the carrying amount of goodwill, by segment, during the twenty-eight weeks ended July 12, 2014 are as follows (amounts in thousands):

 

     DSD Segment     Warehouse
Segment
     Total  

Balance as of December 28, 2013

   $ 277,927      $ 4,477       $ 282,404   

Goodwill impairment (Note 16)

     (2,624     —          (2,624

Change in goodwill due to acquisition fair value assessment (Note 4)

     (2,378     —          (2,378
  

 

 

   

 

 

    

 

 

 

Balance as of July 12, 2014

   $ 272,925      $ 4,477       $ 277,402   
  

 

 

   

 

 

    

 

 

 

The beginning segment goodwill balances have been recasted by $2.6 million for a plant changed from the warehouse segment to the DSD segment during the first quarter of fiscal 2014.

As of July 12, 2014 and December 28, 2013, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

     July 12, 2014      December 28, 2013  

Asset

   Cost      Accumulated
Amortization
     Net Value      Cost      Accumulated
Amortization
     Net Value  

Trademarks

   $ 71,727       $ 13,010       $ 58,717       $ 71,727       $ 11,697       $ 60,030   

Customer relationships

     169,921         37,240         132,681         169,921         32,688         137,233   

Non-compete agreements

     4,274         3,074         1,200         4,274         2,751         1,523   

Distributor relationships

     4,123         1,347         2,776         4,123         1,199         2,924   

Supply agreement

     1,050         1,050         —          1,050         1,050         —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 251,095       $ 55,721       $ 195,374       $ 251,095       $ 49,385       $ 201,710   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate amortization expense for the twelve and twenty-eight weeks ending July 12, 2014 and July 13, 2013 were as follows (amounts in thousands):

 

     Amortization
Expense
 

For the twelve weeks ended July 12, 2014

   $ 2,716   

For the twelve weeks ended July 13, 2013

   $ 2,881   

For the twenty-eight weeks ended July 12, 2014

   $ 6,336   

For the twenty-eight weeks ended July 13, 2013

   $ 6,287   

There are $455.0 million of indefinite life intangible assets at July 12, 2014 and December 28, 2013. These assets are not being amortized and are separately identified from goodwill. These trademarks are classified as indefinite-lived because they are well established brands, many older than forty years old with a long history and well defined markets. In addition, we are continuing to use these brands both in their original markets and throughout our expansion territories. We believe these factors support an indefinite-life assignment. We perform an annual impairment analysis to determine if the trademarks are realizing the expected economic benefits.

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

     Amortization of
Intangibles
 

Remainder of 2014

   $ 5,387   

2015

   $ 11,478   

2016

   $ 11,052   

2017

   $ 10,580   

2018

   $ 10,432