XML 25 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Goodwill And Other Intangibles
6 Months Ended
Jul. 16, 2011
Goodwill And Other Intangibles  
Goodwill And Other Intangibles

5. GOODWILL AND OTHER INTANGIBLES

The changes in the carrying amount of goodwill for the twenty-eight weeks ended July 16, 2011, are as follows (amounts in thousands):

 

     DSD      Warehouse
delivery
     Total  

Balance as of January 1, 2011

   $ 193,052       $ 7,101       $ 200,153   

Increase in goodwill related to acquisition (Note 4, Acquisition)

     20,322         —           20,322   
  

 

 

    

 

 

    

 

 

 

Balance as of July 16, 2011

   $ 213,374       $ 7,101       $ 220,475   
  

 

 

    

 

 

    

 

 

 

As of July 16, 2011 and January 1, 2011, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

     July 16, 2011      January 1, 2011  

Asset

   Cost      Accumulated
Amortization
     Net Value      Cost      Accumulated
Amortization
     Net Value  

Trademarks

   $ 71,677       $ 5,612       $ 66,065       $ 35,268       $ 4,687       $ 30,581   

Customer relationships

     88,921         15,824         73,097         75,434         13,675         61,759   

Non-compete agreements

     1,874         1,377         497         1,874         1,353         521   

Distributor relationships

     4,123         516         3,607         2,600         413         2,187   

Supply agreement

     1,050         754         296         1,050         566         484   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 167,645       $ 24,083       $ 143,562       $ 116,226       $ 20,694       $ 95,532   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

There is an additional $1.5 million indefinite life intangible asset separately identified from goodwill.

Aggregate amortization expense for the twelve and twenty-eight weeks ending July 16, 2011 and July 17, 2010 were as follows (amounts in thousands):

 

     Amortization
expense
 

For the twelve weeks ended July 16, 2011

   $ 1,535   

For the twelve weeks ended July 17, 2010

   $ 1,395   

For the twenty-eight weeks ended July 16, 2011

   $ 3,365   

For the twenty-eight weeks ended July 17, 2010

   $ 3,256   

Estimated net amortization of intangibles for the remainder of fiscal 2011 and the next four years is as follows (amounts in thousands):

 

     Amortization of
Intangibles, net
 

Remainder of 2011

   $ 3,811   

2012

   $ 7,702   

2013

   $ 7,471   

2014

   $ 7,331   

2015

   $ 7,138