XML 75 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 28, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense (Benefit)

The company’s provision for income tax expense (benefit) consists of the following for Fiscal 2024, 2023, and 2022 (amounts in thousands):

 

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

Current Taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

41,406

 

 

$

63,351

 

 

$

54,462

 

State

 

 

8,466

 

 

 

13,680

 

 

 

14,409

 

 

 

 

49,872

 

 

 

77,031

 

 

 

68,871

 

Deferred Taxes:

 

 

 

 

 

 

 

 

 

Federal

 

 

24,029

 

 

 

(36,474

)

 

 

3,508

 

State

 

 

6,925

 

 

 

(6,866

)

 

 

(2,062

)

 

 

 

30,954

 

 

 

(43,340

)

 

 

1,446

 

Income tax expense

 

$

80,826

 

 

$

33,691

 

 

$

70,317

 

Reconciliation of Effective Tax Amount

Income tax expense differs from the amount computed by applying the applicable U.S. federal income tax rate of 21% because of the effect of the following items for Fiscal 2024, 2023 and 2022 (amounts in thousands):

 

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

Tax at U.S. federal income tax rate

 

$

69,078

 

 

$

32,992

 

 

$

62,729

 

State income taxes, net of federal income tax benefit

 

 

12,158

 

 

 

5,383

 

 

 

9,754

 

Net share-based windfalls

 

 

97

 

 

 

(1,960

)

 

 

(2,219

)

Excess executive compensation

 

 

3,175

 

 

 

1,950

 

 

 

2,218

 

Tax credits

 

 

(2,692

)

 

 

(2,655

)

 

 

(2,263

)

Other

 

 

(990

)

 

 

(2,019

)

 

 

98

 

Income tax expense

 

$

80,826

 

 

$

33,691

 

 

$

70,317

 

Components of Deferred Tax Assets and (Liabilities)

Deferred tax assets (liabilities) are comprised of the following (amounts in thousands):

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Self-insurance

 

$

7,593

 

 

$

8,478

 

Compensation and employee benefits

 

 

10,844

 

 

 

10,292

 

Deferred income

 

 

1,976

 

 

 

2,643

 

Loss and credit carryforwards

 

 

13,065

 

 

 

13,111

 

Equity-based compensation

 

 

7,554

 

 

 

8,636

 

Legal accrual

 

 

5,855

 

 

 

33,407

 

Financing and operating lease right-of-use liabilities

 

 

79,868

 

 

 

72,011

 

Capitalized software and research and development costs

 

 

32,484

 

 

 

32,519

 

Other

 

 

12,579

 

 

 

9,975

 

Valuation allowance

 

 

(3,387

)

 

 

(1,586

)

Deferred tax assets

 

 

168,431

 

 

 

189,486

 

Depreciation

 

 

(72,503

)

 

 

(77,931

)

Intangibles

 

 

(132,506

)

 

 

(125,555

)

Financing and operating lease right-of-use assets

 

 

(78,723

)

 

 

(69,987

)

Hedging

 

 

(2,371

)

 

 

(322

)

Pension and postretirement benefits

 

 

(137

)

 

 

(143

)

Other

 

 

(6,424

)

 

 

(6,793

)

Deferred tax liabilities

 

 

(292,664

)

 

 

(280,731

)

Net deferred tax liability

 

$

(124,233

)

 

$

(91,245

)