XML 74 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
Postretirement Plans (Tables)
12 Months Ended
Dec. 28, 2024
Summary of Company's Balance Sheet Related Pension and Other Postretirement Benefit Plan

The following summarizes the company’s balance sheet related pension and other postretirement benefit plan accounts at December 28, 2024 and December 30, 2023 (amounts in thousands):

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Noncurrent benefit asset

 

$

6,869

 

 

$

6,494

 

Current benefit liability

 

$

703

 

 

$

699

 

Noncurrent benefit liability

 

$

5,511

 

 

$

5,798

 

AOCI, net of tax

 

$

(257

)

 

$

(342

)

 

No
Fair Value of Plan Assets by Asset Class The fair values of all of the company pension plan assets at December 31, 2024 and December 31, 2023, by asset class are as follows (amounts in thousands):

 

 

 

Fair value of Pension Plan Assets as of December 31, 2024

 

Asset Class

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs (Level
3)

 

 

Total

 

Short term investments and cash

 

$

214

 

 

$

 

 

$

 

 

$

214

 

Common stocks:

 

 

 

 

 

 

 

 

 

 

 

 

International common stocks

 

 

2,022

 

 

 

 

 

 

 

 

 

2,022

 

U.S. common stocks

 

 

4,190

 

 

 

 

 

 

 

 

 

4,190

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency bonds

 

 

 

 

 

 

 

 

 

 

 

 

U.S. corporate bonds

 

 

 

 

 

21,430

 

 

 

 

 

 

21,430

 

Pending transactions(*)

 

 

 

 

 

 

 

 

 

 

 

 

Accrued (expenses) income(*)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,426

 

 

$

21,430

 

 

$

 

 

$

27,856

 

 

 

 

 

Fair value of Pension Plan Assets as of December 31, 2023

 

Asset Class

 

Quoted prices in
active markets
for identical
assets (Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs (Level 3)

 

 

Total

 

Short term investments and cash

 

$

501

 

 

$

 

 

$

 

 

$

501

 

Common stocks:

 

 

 

 

 

 

 

 

 

 

 

 

International common stocks

 

 

2,401

 

 

 

 

 

 

 

 

 

2,401

 

U.S. common stocks

 

 

4,425

 

 

 

 

 

 

 

 

 

4,425

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency bonds

 

 

 

 

 

 

 

 

 

 

 

 

U.S. corporate bonds

 

 

22,077

 

 

 

 

 

 

 

 

 

22,077

 

Pending transactions(*)

 

 

 

 

 

 

 

 

 

 

 

 

Accrued (expenses) income(*)

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

29,404

 

 

$

 

 

$

 

 

$

29,404

 

 

(*) This class includes accrued interest, dividends, and amounts receivable from asset sales and amounts payable for asset purchases.
Plan Asset and Target Allocation

The plan asset allocation as of the measurement dates December 31, 2024 and December 31, 2023, and target asset allocations for Fiscal 2025 are as follows for Plan No. 2:

 

 

 

Target
Allocation

 

Percentage of Plan Assets at the
Measurement Date (As percent)

 

Asset Category

 

2025

 

2024

 

 

2023

 

Equity securities

 

23%

 

 

22

 

 

 

23

 

Fixed income securities

 

75%

 

 

77

 

 

 

75

 

Short term investments and cash

 

2%

 

 

1

 

 

 

2

 

Total

 

 

 

 

100.0

 

 

 

100.0

 

Summary of Total Cost and Employer Contributions During Fiscal 2024, 2023, and 2022, the total cost and employer contributions were as follows (amounts in thousands):

Contributions by fiscal year

 

Defined
contribution
plans expense

 

Fiscal 2024

 

$

33,312

 

Fiscal 2023

 

$

31,378

 

Fiscal 2022

 

$

29,425

 

Pension plans  
Components of Net Periodic Benefit / (Income) Cost

The net periodic pension cost (income) for the company’s pension plans includes the following components for Fiscal 2024, 2023, and 2022 (amounts in thousands):

 

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

Service cost

 

$

728

 

 

$

682

 

 

$

1,188

 

Interest cost

 

 

1,178

 

 

 

1,304

 

 

 

884

 

Expected return on plan assets

 

 

(1,604

)

 

 

(1,561

)

 

 

(1,874

)

Settlement loss

 

 

241

 

 

 

 

 

 

 

Amortization:

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

57

 

 

 

57

 

 

 

57

 

Actuarial loss

 

 

42

 

 

 

173

 

 

 

461

 

Net periodic pension cost

 

 

642

 

 

 

655

 

 

 

716

 

Other changes in plan assets and benefit obligations recognized in OCI:

 

 

 

 

 

 

 

 

 

Current year actuarial gain

 

 

(720

)

 

 

(815

)

 

 

(3,049

)

Settlement loss

 

 

(241

)

 

 

 

 

 

 

Amortization of prior service cost

 

 

(57

)

 

 

(57

)

 

 

(57

)

Amortization of actuarial loss

 

 

(42

)

 

 

(173

)

 

 

(461

)

Total recognized in OCI

 

 

(1,060

)

 

 

(1,045

)

 

 

(3,567

)

Total recognized in net periodic benefit and OCI

 

$

(418

)

 

$

(390

)

 

$

(2,851

)

Funded Status and Amounts Recognized in Consolidated Balance Sheets

The funded status and the amounts recognized in the Consolidated Balance Sheets for the company’s pension plans are as follows (amounts in thousands):

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

24,826

 

 

$

25,169

 

Service cost

 

 

728

 

 

 

682

 

Interest cost

 

 

1,178

 

 

 

1,304

 

Actuarial (gain) loss

 

 

(562

)

 

 

953

 

Benefits paid

 

 

(1,514

)

 

 

(3,282

)

Settlements

 

 

(2,046

)

 

 

 

Benefit obligation at end of year

 

$

22,610

 

 

$

24,826

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

29,404

 

 

$

28,090

 

Actual return on plan assets

 

 

1,763

 

 

 

3,328

 

Employer contribution

 

 

249

 

 

 

1,268

 

Benefits paid

 

 

(1,514

)

 

 

(3,282

)

Settlements

 

 

(2,046

)

 

 

 

Fair value of plan assets at end of year

 

$

27,856

 

 

$

29,404

 

Funded status, end of year:

 

 

 

 

 

 

Fair value of plan assets

 

$

27,856

 

 

$

29,404

 

Benefit obligations

 

 

(22,610

)

 

 

(24,826

)

Funded status and amount recognized at end of year

 

$

5,246

 

 

$

4,578

 

Amounts recognized in the balance sheet:

 

 

 

 

 

 

Noncurrent asset

 

$

6,869

 

 

$

6,494

 

Current liability

 

 

(224

)

 

 

(248

)

Noncurrent liability

 

 

(1,399

)

 

 

(1,668

)

Amount recognized at end of year

 

$

5,246

 

 

$

4,578

 

Amounts recognized in AOCI:

 

 

 

 

 

 

Net actuarial loss before taxes

 

$

2,412

 

 

$

3,415

 

Prior service cost before taxes

 

 

27

 

 

 

84

 

Amount recognized at end of year

 

$

2,439

 

 

$

3,499

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of year

 

$

21,682

 

 

$

23,764

 

Schedule of Actuarial Gain/(Loss) on Defined Benefit Obligations

The actuarial gain/(loss) on defined benefit obligations of the employer due to experience, including any assumption changes, different from assumed, and the reasons for such (gain)/loss, can be found in the table below for Fiscal 2024, 2023 and 2022 (amounts in thousands).

 

 

 

Amount of (Gain)/Loss on Defined Benefit Obligation

 

Reasons for (Gain)/Loss

Fiscal 2024

 

$

(562

)

 

Gain from increase in general level of interest rates used to measure defined benefit plan obligations (approximately 50 basis points).

Fiscal 2023

 

$

953

 

 

Loss from decrease in general level of interest rates used to measure defined benefit plan obligations (approximately 33 basis points).

Fiscal 2022

 

$

(9,253

)

 

Gain from increase in general level of interest rates used to measure defined benefit plan obligations (approximately 260 basis points).

Weighted Average Assumptions Used

Assumptions used in accounting for the company’s pension plans at each of the respective fiscal years ending are as follows:

 

 

 

Fiscal 2024

 

 

Fiscal 2023

 

 

Fiscal 2022

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

Measurement date

 

12/31/2024

 

 

12/31/2023

 

 

12/31/2022

 

Discount rate

 

 

5.81

%

 

 

5.32

%

 

 

5.65

%

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

Weighted average assumptions used to determine net periodic benefit
   cost/(income):

 

 

 

 

 

 

 

 

 

Measurement date

 

1/1/2024

 

 

1/1/2023

 

 

1/1/2022

 

Discount rate

 

 

5.32

%

 

 

5.65

%

 

 

3.06

%

Expected return on plan assets

 

 

5.90

%

 

 

5.90

%

 

 

5.90

%

Rate of compensation increase

 

 

3.00

%

 

 

3.00

%

 

 

3.00

%

Company Contributions

Company contributions to qualified and nonqualified plans are as follows (amounts in thousands):

 

Year

 

Required

 

 

Discretionary

 

 

Total

 

2024

 

$

249

 

 

$

 

 

$

249

 

2023

 

$

268

 

 

$

1,000

 

 

$

1,268

 

2022

 

$

271

 

 

$

1,000

 

 

$

1,271

 

Benefits Expected to be Paid from Plans Assets

The following are benefits paid under the plans (including settlements) during Fiscal 2024, 2023, and 2022 and expected to be paid from Fiscal 2025 through Fiscal 2034. Estimated future payments include qualified pension benefits that will be paid from the plans’ assets and nonqualified pension benefits that will be paid from corporate assets (amounts in thousands):

 

Year

 

Pension Benefits

 

 

2022

 

$

2,440

 

*

2023

 

$

3,282

 

^

2024

 

$

3,560

 

+

Estimated Future Payments:

 

 

 

 

2025

 

$

3,911

 

 

2026

 

$

1,985

 

 

2027

 

$

1,986

 

 

2028

 

$

1,792

 

 

2029

 

$

1,718

 

 

2030-2034

 

$

7,586

 

 

 

 

* Includes $0.9 million from Plan No. 2 paid as lump sums.

^ Includes $1.7 million from Plan No. 2 paid as lump sums.

+ Includes $2.0 million from Plan No. 2 paid as lump sums.