XML 64 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets as of December 28, 2024 and December 30, 2023, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Goodwill

 

$

679,896

 

 

$

677,796

 

Amortizable intangible assets, net of amortization

 

 

499,269

 

 

 

530,642

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,306,265

 

 

$

1,335,538

 

Summary of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill during Fiscal 2024, during which time we finalized the purchase accounting for the acquisition of Papa Pita, are as follows (amounts in thousands):

 

 

 

Total

 

Balance as of December 30, 2023

 

$

677,796

 

Measurement period adjustment (see Note 7, Acquisition)

 

 

2,100

 

Balance as of December 28, 2024

 

$

679,896

 

Amortizable Intangible Assets

As of December 28, 2024 and December 30, 2023, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 28, 2024

 

 

December 30, 2023

 

Asset

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

Trademarks

 

$

481,715

 

 

$

122,432

 

 

$

359,283

 

 

$

481,715

 

 

$

107,562

 

 

$

374,153

 

Customer relationships

 

 

340,221

 

 

 

200,549

 

 

 

139,672

 

 

 

340,221

 

 

 

184,222

 

 

 

155,999

 

Non-compete agreements

 

 

5,454

 

 

 

5,281

 

 

 

173

 

 

 

5,454

 

 

 

5,206

 

 

 

248

 

Distributor relationships

 

 

4,123

 

 

 

3,982

 

 

 

141

 

 

 

4,123

 

 

 

3,881

 

 

 

242

 

Total

 

$

831,513

 

 

$

332,244

 

 

$

499,269

 

 

$

831,513

 

 

$

300,871

 

 

$

530,642

 

Amortization Expense

Amortization expense for Fiscal 2024, 2023, and 2022 was as follows (amounts in thousands):

 

 

 

Amortization
expense

 

Fiscal 2024

 

$

31,371

 

Fiscal 2023

 

$

32,218

 

Fiscal 2022

 

$

31,752

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for Fiscal 2025 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of
Intangibles

 

2025

 

$

30,747

 

2026

 

$

28,891

 

2027

 

$

27,241

 

2028

 

$

25,611

 

2029

 

$

23,411