XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets as of December 30, 2023 and December 31, 2022, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 30, 2023

 

 

December 31, 2022

 

Goodwill

 

$

677,796

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

530,642

 

 

 

537,281

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,335,538

 

 

$

1,209,625

 

Summary of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill during Fiscal 2023, during which time we completed the acquisition of Papa Pita, are as follows (amounts in thousands):

 

 

 

Total

 

Balance as of December 31, 2022

 

$

545,244

 

Acquisition

 

 

132,552

 

Balance as of December 30, 2023

 

$

677,796

 

Amortizable Intangible Assets

As of December 30, 2023 and December 31, 2022, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 30, 2023

 

 

December 31, 2022

 

Asset

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

Trademarks

 

$

481,715

 

 

$

107,562

 

 

$

374,153

 

 

$

477,115

 

 

$

92,763

 

 

$

384,352

 

Customer relationships

 

 

340,221

 

 

 

184,222

 

 

 

155,999

 

 

 

318,021

 

 

 

167,688

 

 

 

150,333

 

Non-compete agreements

 

 

5,454

 

 

 

5,206

 

 

 

248

 

 

 

5,154

 

 

 

5,114

 

 

 

40

 

Distributor relationships

 

 

4,123

 

 

 

3,881

 

 

 

242

 

 

 

4,123

 

 

 

3,673

 

 

 

450

 

Distributor routes held and used

 

 

 

 

 

 

 

 

 

 

 

3,249

 

 

 

1,143

 

 

 

2,106

 

Total

 

$

831,513

 

 

$

300,871

 

 

$

530,642

 

 

$

807,662

 

 

$

270,381

 

 

$

537,281

 

Amortization Expense

Amortization expense for Fiscal 2023, 2022, and 2021 was as follows (amounts in thousands):

 

 

Amortization
expense

 

Fiscal 2023

 

$

32,218

 

Fiscal 2022

 

$

31,752

 

Fiscal 2021

 

$

30,857

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for Fiscal 2024 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of
Intangibles

 

2024

 

$

31,409

 

2025

 

$

30,746

 

2026

 

$

28,891

 

2027

 

$

27,242

 

2028

 

$

25,611