XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Debt and Other Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Debt and Capital Leases

Long-term debt, including capital lease obligations, consisted of the following at December 31, 2022 and January 1, 2022:

 

 

 

Interest Rate at December 31, 2022

 

Final
Maturity

 

December 31, 2022

 

 

January 1, 2022

 

 

 

 

 

 

 

(Amounts in thousands)

 

Unsecured credit facility

 

5.42%

 

2026

 

$

 

 

$

 

2031 notes

 

2.40%

 

2031

 

 

493,994

 

 

 

493,333

 

2026 notes

 

3.50%

 

2026

 

 

397,848

 

 

 

397,276

 

Accounts receivable securitization facility

 

5.27%

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

891,842

 

 

 

890,609

 

Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

$

891,842

 

 

$

890,609

 

Aggregate Maturities of Debt Outstanding Aggregate maturities of debt outstanding as of December 31, 2022, are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

2023

 

$

 

2024

 

 

 

2025

 

 

 

2026

 

 

400,000

 

2027

 

 

 

Thereafter

 

 

500,000

 

Total

 

$

900,000

 

Reconciliation of Debt Issuance Costs and Debt Discounts to the Net Carrying Value for Each Debt Obligation (Excluding Line of Credit Arrangements) The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at December 31, 2022 (amounts in thousands):

 

 

 

Face Value

 

 

Debt issuance costs
and debt discount

 

 

Net carrying value

 

2031 notes

 

$

500,000

 

 

$

6,006

 

 

$

493,994

 

2026 notes

 

 

400,000

 

 

 

2,152

 

 

 

397,848

 

Total

 

$

900,000

 

 

$

8,158

 

 

$

891,842

 

 

The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at January 1, 2022 (amounts in thousands):

 

 

 

Face Value

 

 

Debt issuance costs
and debt discount

 

 

Net carrying value

 

2031 notes

 

$

500,000

 

 

$

6,667

 

 

$

493,333

 

2026 notes

 

 

400,000

 

 

 

2,724

 

 

 

397,276

 

Total

 

$

900,000

 

 

$

9,391

 

 

$

890,609

 

Schedule of Deferred Compensation Amount Outstanding

The amounts outstanding at December 31, 2022 and January 1, 2022 were as follows (amounts in thousands):

 

 

 

December 31, 2022

 

 

January 1, 2022

 

Deferral elections outstanding

 

$

25,449

 

 

$

21,319

 

Current portion of deferral elections

 

 

(1,774

)

 

 

(1,131

)

Long-term portion of deferral elections

 

$

23,675

 

 

$

20,188

 

Accounts Receivable Securitization Facility  
Schedule of Borrowings and Repayments Under Credit Facility

The table below presents the borrowings and repayments under the AR facility during Fiscal 2022:

 

 

 

Amount (thousands)

 

Balance as of January 1, 2022

 

$

 

Borrowings

 

 

100,000

 

Payments

 

 

(100,000

)

Balance as of December 31, 2022

 

$

 

Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available for working capital and general corporate purposes under the AR facility as of December 31, 2022:

 

 

 

Amount (thousands)

 

Gross amount available

 

$

195,600

 

Outstanding

 

 

 

Available for withdrawal

 

$

195,600

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility The table below presents the highest and lowest outstanding balance under the AR facility during Fiscal 2022:

 

 

 

Amount (thousands)

 

High balance

 

$

100,000

 

Low balance

 

$

 

Unsecured Credit Facility  
Schedule of Borrowings and Repayments Under Credit Facility The table below presents the borrowings and repayments under the credit facility during Fiscal 2022:

 

 

 

Amount (thousands)

 

Balance as of January 1, 2022

 

$

 

Borrowings

 

 

230,000

 

Payments

 

 

(230,000

)

Balance as of December 31, 2022

 

$

 

Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available under the credit facility as of December 31, 2022:

 

 

 

Amount (thousands)

 

Gross amount available

 

$

500,000

 

Outstanding

 

 

 

Letters of credit

 

 

(8,400

)

Available for withdrawal

 

$

491,600

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility

The table below presents the highest and lowest outstanding balance under the credit facility during Fiscal 2022:

 

 

 

Amount (thousands)

 

High balance

 

$

200,000

 

Low balance

 

$

 

2031 Notes  
Schedule of debt discount, underwriting fees and the legal and other fees The table below presents the debt discount, underwriting fees and other fees for issuing the 2031 notes (amounts in thousands):

 

Total fees for 2031 notes

 

Amount at Issuance

 

Debt discount

 

$

2,430

 

Underwriting, legal, and other fees

 

 

4,829

 

Total fees

 

$

7,259

 

2026 Notes  
Schedule of debt discount, underwriting fees and the legal and other fees The table below presents the debt discount, underwriting fees and the legal and other fees for issuing the 2026 notes (amounts in thousands):

 

Total fees for 2026 notes

 

Amount at Issuance

 

Debt discount

 

$

2,108

 

Underwriting, legal, and other fees

 

 

3,634

 

Total fees

 

$

5,742