XML 56 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at December 31, 2022 and January 1, 2022, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 31, 2022

 

 

January 1, 2022

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

537,281

 

 

 

568,332

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,209,625

 

 

$

1,240,676

 

Amortizable Intangible Assets

As of December 31, 2022 and January 1, 2022, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 31, 2022

 

 

January 1, 2022

 

Asset

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated
Amortization

 

 

Net Value

 

Trademarks

 

$

477,115

 

 

$

92,763

 

 

$

384,352

 

 

$

477,115

 

 

$

78,124

 

 

$

398,991

 

Customer relationships

 

 

318,021

 

 

 

167,688

 

 

 

150,333

 

 

 

318,021

 

 

 

151,496

 

 

 

166,525

 

Non-compete agreements

 

 

5,154

 

 

 

5,114

 

 

 

40

 

 

 

5,154

 

 

 

5,074

 

 

 

80

 

Distributor relationships

 

 

4,123

 

 

 

3,673

 

 

 

450

 

 

 

4,123

 

 

 

3,398

 

 

 

725

 

Distributor routes held and used

 

 

3,249

 

 

 

1,143

 

 

 

2,106

 

 

 

2,548

 

 

 

537

 

 

 

2,011

 

Total

 

$

807,662

 

 

$

270,381

 

 

$

537,281

 

 

$

806,961

 

 

$

238,629

 

 

$

568,332

 

Amortization Expense

Amortization expense

Amortization expense for Fiscal 2022, 2021, and 2020 was as follows (amounts in thousands):

 

 

 

Amortization
expense

 

Fiscal 2022

 

$

31,752

 

Fiscal 2021

 

$

30,857

 

Fiscal 2020

 

$

30,704

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for Fiscal 2023 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of
Intangibles

 

2023

 

$

30,794

 

2024

 

$

30,098

 

2025

 

$

29,385

 

2026

 

$

27,303

 

2027

 

$

25,583