XML 40 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jul. 16, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at July 16, 2022 and January 1, 2022, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

July 16, 2022

 

 

January 1, 2022

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net

 

 

551,894

 

 

 

568,332

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,224,238

 

 

$

1,240,676

 

Amortizable Intangible Assets

As of July 16, 2022 and January 1, 2022, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

July 16, 2022

 

 

January 1, 2022

 

Asset

 

Cost

 

 

Accumulated
Amortization

 

 

Net
Value

 

 

Cost

 

 

Accumulated
Amortization

 

 

Net
Value

 

Trademarks

 

$

477,115

 

 

$

86,006

 

 

$

391,109

 

 

$

477,115

 

 

$

78,124

 

 

$

398,991

 

Customer relationships

 

 

318,021

 

 

 

160,219

 

 

 

157,802

 

 

 

318,021

 

 

 

151,496

 

 

 

166,525

 

Non-compete agreements

 

 

5,154

 

 

 

5,096

 

 

 

58

 

 

 

5,154

 

 

 

5,074

 

 

 

80

 

Distributor relationships

 

 

4,123

 

 

 

3,546

 

 

 

577

 

 

 

4,123

 

 

 

3,398

 

 

 

725

 

Distributor routes held and used

 

 

3,191

 

 

 

843

 

 

 

2,348

 

 

 

2,548

 

 

 

537

 

 

 

2,011

 

Total

 

$

807,604

 

 

$

255,710

 

 

$

551,894

 

 

$

806,961

 

 

$

238,629

 

 

$

568,332

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and twenty-eight weeks ended July 16, 2022 and July 17, 2021 was as follows (amounts in thousands):

 

 

 

Amortization
Expense

 

For the twelve weeks ended July 16, 2022

 

$

7,332

 

For the twelve weeks ended July 17, 2021

 

$

7,079

 

For the twenty-eight weeks ended July 16, 2022

 

$

17,081

 

For the twenty-eight weeks ended July 17, 2021

 

$

16,322

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of
Intangibles

 

Remainder of 2022

 

$

14,552

 

2023

 

$

30,782

 

2024

 

$

30,087

 

2025

 

$

29,374

 

2026

 

$

27,291