XML 15 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable and Allowance for Loan Losses - Allowance for Credit Losses on Financing Receivables (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period $ 65,699 $ 73,268 $ 67,320 $ 66,941  
Provision (credit) for loan losses 2,996 800 6,022 8,306  
Loans charged off (2,771) (2,900) (8,034) (4,329)  
Recoveries of charged offs 946 507 1,562 757  
Balance, end of period 66,870 71,675 66,870 71,675  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 9,741   9,741   12,666
Allowance for loan losses - Collectively evaluated for impairment 51,249   51,249   49,876
Allowance for loan losses - ACILS 5,880   5,880   4,778
Allowance for loan losses - Total 66,870 71,675 66,870 71,675  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 124,158   124,158   116,269
Loans outstanding - Collectively evaluated for impairment 5,021,710   5,021,710   4,734,767
Loans outstanding - ACILs 202,448   202,448   225,307
Total loans outstanding 5,348,316   5,348,316   5,076,343
Legacy
         
Loans outstsanding:          
Total loans outstanding 4,529,895   4,529,895   4,097,662
Acquired
         
Loans outstsanding:          
Total loans outstanding 818,421   818,421   978,681
Real estate
         
Loans outstsanding:          
Total loans outstanding 4,184,298   4,184,298   3,904,058
Real estate | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 38,586 43,709 40,068 41,505  
Provision (credit) for loan losses 1,066 (1,057) (348) 2,012  
Loans charged off (726) (777) (813) (1,682)  
Recoveries of charged offs 132 57 151 97  
Balance, end of period 39,058 41,932 39,058 41,932  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 3,394   3,394   5,578
Allowance for loan losses - Collectively evaluated for impairment 35,664   35,664   34,490
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 39,058 41,932 39,058 41,932  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 53,937   53,937   49,177
Loans outstanding - Collectively evaluated for impairment 3,470,699   3,470,699   3,076,924
Loans outstanding - ACILs 0   0   0
Total loans outstanding 3,524,636   3,524,636   3,126,101
Real estate | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 6,838 9,889 6,482 4,718  
Provision (credit) for loan losses 622 (233) 1,073 5,087  
Loans charged off (188) (24) (283) (175)  
Recoveries of charged offs 17 0 17 2  
Balance, end of period 7,289 9,632 7,289 9,632  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 431   431   1,092
Allowance for loan losses - Collectively evaluated for impairment 978   978   612
Allowance for loan losses - ACILS 5,880   5,880   4,778
Allowance for loan losses - Total 7,289 9,632 7,289 9,632  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 19,365   19,365   19,992
Loans outstanding - Collectively evaluated for impairment 507,900   507,900   613,696
Loans outstanding - ACILs 132,397   132,397   144,269
Total loans outstanding 659,662   659,662   777,957
Commercial business
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         17,592
Balance, end of period 15,298   15,298   17,592
Allowance for loan losses:          
Allowance for loan losses - Total 15,298   15,298   17,592
Loans outstsanding:          
Total loans outstanding 929,143   929,143   949,093
Commercial business | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 16,208 16,522 16,796 16,490  
Provision (credit) for loan losses (336) 1,043 2,211 1,082  
Loans charged off (1,794) (1,413) (5,519) (1,596)  
Recoveries of charged offs 581 368 1,171 544  
Balance, end of period 14,659 16,520 14,659 16,520  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 3,225   3,225   5,183
Allowance for loan losses - Collectively evaluated for impairment 11,434   11,434   11,613
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 14,659 16,520 14,659 16,520  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 37,546   37,546   37,314
Loans outstanding - Collectively evaluated for impairment 793,559   793,559   778,350
Loans outstanding - ACILs 0   0   0
Total loans outstanding 831,105   831,105   815,664
Commercial business | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 593 809 796 1,115  
Provision (credit) for loan losses 88 484 1,099 295  
Loans charged off (45) (684) (1,265) (808)  
Recoveries of charged offs 3 45 9 52  
Balance, end of period 639 654 639 654  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 393   393   622
Allowance for loan losses - Collectively evaluated for impairment 246   246   174
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 639 654 639 654  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 2,867   2,867   2,792
Loans outstanding - Collectively evaluated for impairment 56,393   56,393   84,325
Loans outstanding - ACILs 38,778   38,778   46,312
Total loans outstanding 98,038   98,038   133,429
Trade finance
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         2,653
Balance, end of period 4,568   4,568   2,653
Allowance for loan losses:          
Allowance for loan losses - Total 4,568   4,568   2,653
Loans outstsanding:          
Total loans outstanding 141,053   141,053   124,685
Trade finance | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 2,944 1,698 2,653 2,349  
Provision (credit) for loan losses 1,624 637 1,972 12  
Loans charged off 0 0 (57) (26)  
Recoveries of charged offs 0 0 0 0  
Balance, end of period 4,568 2,335 4,568 2,335  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 2,298   2,298   159
Allowance for loan losses - Collectively evaluated for impairment 2,270   2,270   2,494
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 4,568 2,335 4,568 2,335  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 8,985   8,985   5,692
Loans outstanding - Collectively evaluated for impairment 128,930   128,930   117,249
Loans outstanding - ACILs 0   0   0
Total loans outstanding 137,915   137,915   122,941
Trade finance | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 0 0 0 3  
Provision (credit) for loan losses 0 0 0 (3)  
Loans charged off 0 0 0 0  
Recoveries of charged offs 0 0 0 0  
Balance, end of period 0 0 0 0  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   0
Allowance for loan losses - Collectively evaluated for impairment 0   0   0
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 0 0 0 0  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 0   0   0
Loans outstanding - Collectively evaluated for impairment 0   0   0
Loans outstanding - ACILs 3,138   3,138   1,744
Total loans outstanding 3,138   3,138   1,744
Consumer and other
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period         525
Balance, end of period 657   657   525
Allowance for loan losses:          
Allowance for loan losses - Total 657   657   525
Loans outstsanding:          
Total loans outstanding 93,822   93,822   98,507
Consumer and other | Legacy
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 467 538 461 658  
Provision (credit) for loan losses (69) (20) (62) (149)  
Loans charged off (18) (2) (19) (9)  
Recoveries of charged offs 211 12 211 28  
Balance, end of period 591 528 591 528  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   32
Allowance for loan losses - Collectively evaluated for impairment 591   591   429
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 591 528 591 528  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 516   516   535
Loans outstanding - Collectively evaluated for impairment 35,723   35,723   32,421
Loans outstanding - ACILs 0   0   0
Total loans outstanding 36,239   36,239   32,956
Consumer and other | Acquired
         
Allowance for Loan Losses by Portfolio Segment          
Balance, beginning of period 63 103 64 103  
Provision (credit) for loan losses 1 (54) 77 (30)  
Loans charged off 0 0 (78) (33)  
Recoveries of charged offs 2 25 3 34  
Balance, end of period 66 74 66 74  
Allowance for loan losses:          
Allowance for loan losses - Individually evaluated for impairment 0   0   0
Allowance for loan losses - Collectively evaluated for impairment 66   66   64
Allowance for loan losses - ACILS 0   0   0
Allowance for loan losses - Total 66 74 66 74  
Loans outstsanding:          
Loans outstanding - Individually evaluated for impairment 942   942   767
Loans outstanding - Collectively evaluated for impairment 28,506   28,506   31,802
Loans outstanding - ACILs 28,135   28,135   32,982
Total loans outstanding $ 57,583   $ 57,583   $ 65,551