XML 59 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangible Assets
6 Months Ended
Jun. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets
The carrying amount of the Company's goodwill as of June 30, 2014 and December 31, 2013 was $105.4 million. There was no impairment of goodwill during the three and six month periods ended June 30, 2014 and 2013.
Core deposit intangible assets are amortized over their estimated lives, which range from seven to ten years. The Company acquired, through the acquisitions of PIB and Foster during the first and third quarters of 2013, respectively, core deposit intangibles, which totaled $603 thousand and $2.8 million, respectively. Amortization expense related to core deposit intangible assets totaled $324 thousand and $268 thousand for the three months ended June 30, 2014 and 2013, respectively. The amortization expense related to core deposit intangible assets totaled $648 thousand and $496 thousand for the six months ended June 30, 2014 and 2013, respectively. The following table provides information regarding the core deposit intangibles at June 30, 2014:
 
 
 
As of June 30, 2014
 
Amortization period
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
 
 
 
 
 
Core deposit—Center Financial Corporation acquisition
7 years
 
$
4,100

 
$
(2,324
)
Core deposit—PIB acquisition
7 years
 
603

 
(204
)
Core deposit—Foster acquisition
10 years
 
2,763

 
(403
)
Total
 
 
$
7,466

 
$
(2,931
)


 
 
 
 
 
 
 
 
 
 
Servicing assets are recognized when SBA loans are sold with servicing retained with the income statement effect recorded in gains on sales of SBA loans. Servicing assets are initially recorded at fair value based on the present value of the contractually specified servicing fee, net of servicing costs, over the estimated life of the loan, using a discount rate based on the related note rate. The Company's servicing costs approximates the industry average servicing costs of 40 basis points. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount.
The changes in servicing assets for the three and six months ended June 30, 2014 and 2013 were as follows:

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(Dollars In thousands)
Balance at beginning of period
 
$
9,123

 
$
7,645

 
$
8,915

 
$
6,260

Additions through originations of servicing assets
 
858

 
921

 
1,672

 
1,558

Additions through acquisition of PIB
 
—

 
—

 
—

 
1,102

Amortization
 
(957
)
 
(488
)
 
(1,563
)
 
(842
)
Balance at end of period
 
$
9,024

 
$
8,078

 
$
9,024

 
$
8,078



The Bank utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in determining the fair value of the servicing assets at June 30, 2014 and December 31, 2013 are presented below.
 
 
June 30, 2014
 
December 31, 2013
 
 
Range
 
Range
Weighted-average discount rate
 
5.47% ~ 5.73%
 
5.49% ~ 5.73%
Constant prepayment rate
 
8.9% ~ 12.5%
 
9.20% ~13.00%