XML 66 R68.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans Receivable and Allowance for Loan Losses - Allowance for Loans, by Portfolio Segment and Impairment Method (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 90,494 $ 104,007    
Specific allowance $ 3,402 $ 4,791    
Loss coverage ratio 3.76% 4.61%    
Non-impaired loans $ 12,182,771 $ 11,993,899    
General allowance $ 90,742 $ 87,766    
Loss coverage ratio 0.74% 0.73%    
Total loans outstanding $ 12,273,265 $ 12,097,906    
Allowance for loan losses - Total $ 94,144 $ 92,557 $ 84,541 $ 79,343
Loss coverage ratio 0.77% 0.77%    
Real estate-Residential        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 0 $ 0    
Specific allowance 0 0    
Non-impaired loans 52,437 51,197    
General allowance $ 204 $ 112    
Loss coverage ratio 0.39% 0.22%    
Total loans outstanding $ 52,437 $ 51,197    
Allowance for loan losses - Total $ 204 $ 112    
Loss coverage ratio 0.39% 0.22%    
Real estate-Commercial        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 54,433 $ 58,056    
Specific allowance $ 312 $ 437    
Loss coverage ratio 0.57% 0.75%    
Non-impaired loans $ 8,261,949 $ 8,337,271    
General allowance $ 51,400 $ 55,453    
Loss coverage ratio 0.62% 0.67%    
Total loans outstanding $ 8,316,382 $ 8,395,327    
Allowance for loan losses - Total $ 51,712 $ 55,890    
Loss coverage ratio 0.62% 0.67%    
Real estate-Construction        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 10,165 $ 0    
Specific allowance $ 0 0    
Loss coverage ratio 0.00%      
Non-impaired loans $ 285,981 275,076    
General allowance $ 1,677 $ 765    
Loss coverage ratio 0.59% 0.28%    
Total loans outstanding $ 296,146 $ 275,076    
Allowance for loan losses - Total $ 1,677 $ 765    
Loss coverage ratio 0.57% 0.28%    
Commercial Business        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 22,739 $ 35,358    
Specific allowance $ 3,073 $ 4,351    
Loss coverage ratio 13.51% 12.31%    
Non-impaired loans $ 2,535,612 $ 2,092,272    
General allowance $ 29,505 $ 23,414    
Loss coverage ratio 1.16% 1.12%    
Total loans outstanding $ 2,558,351 $ 2,127,630    
Allowance for loan losses - Total $ 32,578 $ 27,765    
Loss coverage ratio 1.27% 1.30%    
Trade finance        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 103 $ 9,011    
Specific allowance $ 0 $ 0    
Loss coverage ratio 0.00% 0.00%    
Non-impaired loans $ 160,756 $ 188,179    
General allowance $ 454 $ 719    
Loss coverage ratio 0.28% 0.38%    
Total loans outstanding $ 160,859 $ 197,190    
Allowance for loan losses - Total $ 454 $ 719    
Loss coverage ratio 0.28% 0.36%    
Consumer and Other        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Impaired loans, gross carrying value $ 3,054 $ 1,582    
Specific allowance $ 17 $ 3    
Loss coverage ratio 0.56% 0.19%    
Non-impaired loans $ 886,036 $ 1,049,904    
General allowance $ 7,502 $ 7,303    
Loss coverage ratio 0.85% 0.70%    
Total loans outstanding $ 889,090 $ 1,051,486    
Allowance for loan losses - Total $ 7,519 $ 7,306    
Loss coverage ratio 0.85% 0.69%    
Real Estate        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding $ 8,664,965 $ 8,721,600    
Legacy        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding   10,199,858    
Legacy | Real estate-Residential        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding   44,612    
Legacy | Real estate-Construction        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding   238,135    
Legacy | Commercial Business        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 2,498,788 2,017,691    
Allowance for loan losses - Total 28,305 21,826 17,228 23,430
Legacy | Trade finance        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 160,859 194,066    
Allowance for loan losses - Total 454 719 1,674 1,897
Legacy | Consumer and Other        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 845,263 910,733    
Allowance for loan losses - Total 7,137 6,269 3,385 2,116
Legacy | Real Estate        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 7,482,747 7,077,368    
Allowance for loan losses - Total 47,000 49,446 45,360 38,956
Acquired        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 991 391    
Total loans outstanding   1,898,048    
Acquired | Real estate-Residential        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding   6,585    
Acquired | Real estate-Construction        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding   36,941    
Acquired | Commercial Business        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 875 130    
Total loans outstanding 59,563 109,939    
Allowance for loan losses - Total 4,273 5,939 3,527 117
Acquired | Trade finance        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 0 0    
Total loans outstanding 0 3,124    
Allowance for loan losses - Total 0 0 42 0
Acquired | Consumer and Other        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Specific allowance 6 0    
Total loans outstanding 43,827 140,753    
Allowance for loan losses - Total 382 1,037 3 36
Acquired | Real Estate        
Loans by Portfolio Segment and Impairment Method [Abstract]        
Total loans outstanding 1,182,218 1,644,232    
Allowance for loan losses - Total $ 6,593 $ 7,321 $ 13,322 $ 12,791