EX-99.1 2 v98472exv99w1.htm EXHIBIT 99.1 exv99w1
 

EXHIBIT 99.1

NARA BANCORP, INC. ANNOUNCES 28% INCREASE IN 2004 FIRST QUARTER INCOME

LOS ANGELES – April 26, 2004 – Nara Bancorp, Inc. (Nasdaq: NARA), the holding company of Nara Bank, N.A., today announced preliminary unaudited financial results for 2004 first quarter. The Company reported net income of $4.1 million, or $0.35 per diluted share, for the quarter ended March 31, 2004 compared with $3.2 million, or $0.29 per diluted share for the same quarter last year.

First Quarter Highlights:

     General

    18.66% ROE compared with 19.32% for first quarter of 2003

    1.31% ROA compared with 1.32% for first quarter of 2003

    Declared $0.05 dividend for the first quarter of 2004

     Balance Sheet Items – (March 31, 2004 vs. December 31, 2003)

    20% annualized or $52.7 million loan growth to $1,054.0 million

    7% annualized or $19.2 million deposit growth to $1,080.7 million

    Maintained a low 0.43% non-performing assets to total assets ratio compared to 0.44%

     Income Statement Items – (2004 First Quarter vs. 2003 First Quarter)

    28% increase in net income to $4.1 million compared to $3.2 million

    21% increase in diluted EPS to $0.35 compared to $0.29

    24% increase in interest income to $17.2 million compared to $13.9 million

    3% decrease in interest expense to $3.9 million compared to $4.1 million

    24% increase in non-interest income to $6.0 million compared to $4.9 million

    33% increase in non-interest expense to $11.0 million compared to $8.3 million

Financial Summary

The Company reported net income of $4.1 million, or $0.35 diluted earnings per share, an increase of 28%, for the first quarter of 2004 compared with $3.2 million, or $0.29 per diluted earnings per share for the first quarter of 2003.

The resulting annualized return on average assets for the first quarter of March 2004 was 1.31% and the annualized return on average equity was 18.66%. The ROA and ROE for the first quarter of 2003 were 1.32% and 19.32%, respectively. The efficiency ratio was 56.98% in the first quarter of 2004 compared to 56.19% for the corresponding period of the previous year.

Benjamin Hong, President and Chief Executive Officer, commented, “We are very pleased with another strong financial performance during the first quarter of 2004. This is our seventh consecutive quarters of earnings growth. Our consistent and continuing earnings growth reflects our success in executing a balanced growth in all regions.

“Without our recent pretax impairment charge of $1.6 million on investment securities as a result of and decline in market value due to the interest rate environment, our first quarter efficiency ratio was below 50% compared with 56% in the first quarter of 2003. We have been successful in expanding our franchise by opening new branches in key market places while controlling our expenses. Based on our first quarter performance and our current interest rate environment, we are increasing our estimate for 2004 full year diluted EPS from our previous estimate of between $1.46 to $1.50 to between $1.48 and $1.51.”

Net Income and Net Interest Income

Net income increased by 28% to $4.1 million for the quarter ended March 31, 2004 from $3.2 million for the corresponding quarter ended March 31, 2003. Net interest income before provision for loan losses for the quarter increased by $3.4 million, or 35%, to $13.3 million compared with $9.9 million in 2003. The increase was due to an increase of $252 million in average net interest earning assets to $1,171.1 million in the first quarter of 2004 compared with $918.9 million in the first quarter of 2003. Net interest margin increased to 4.55% for the first quarter of 2004 compared with 4.30% for the same period in 2003. The increase in net interest margin is attributable to the decrease in cost of interest bearing liabilities offset by a decline in yield of the interest earning assets.

 


 

Non-interest Income

Non-interest income increased $1.1 million to $6.0 million for the quarter ended March 31, 2004 compared with $4.9 million for the corresponding quarter of 2003. The increase was primarily due to an increase in service charge on deposits, gains on sale of securities, and gains on interest rate hedge valuation offset by a decrease in gains on sale of SBA loans. During the first quarter of 2004, service charge on deposits increased $303,000, or 18%, to $2.0 million compared with $1.7 million in the first quarter of 2003. Gains on sale of securities were $305,000 during the first quarter of 2004 compared with $159,000 in the same period of 2003. Gains on interest rate hedge valuation were $720,000 during the first quarter of 2004 compared with $148,000 in the same period of 2003. Gains on sale of SBA loans decreased $262,000 to $938,000 during the first quarter of 2004 compared with $1.2 million in the same period of 2003.

Non-interest Expense

Non-interest expense for the first quarter increased by $2.7 million to $11.0 million from $8.3 million for the corresponding quarter of 2003, primarily due to a recognition of an other than temporary impairment charge of $1.6 million on investment securities and an increase in expenses related to personnel and occupancy. Personnel expenses increased $321,000 to $4.9 million due to acquisitions (Asiana Bank in August of 2003 and Korea Exchange Bank of New York, Broadway Branch in October 2003) and opening of new branches (Diamond Bar Branch in June 2003 and Wilshire Branch in August 2003) and loan production offices (Virginia in May 2003 and Denver in January 2004). Occupancy expenses also increased $334,000 to $1.4 million due to the Asiana Bank acquisition, the opening of new branches and loan production offices, and the general increases to the existing building leases.

Loan Growth

Highest growth in the loan portfolio came from the commercial real estate, which increased $46.2 million to $622.1 million at March 31, 2004 compared with December 31, 2003. Commercial loans increased $6.4 million to $245.2 million. Trade finance decreased $3.3 million to $59.5 million. SBA loans increased $2.1 million to $64.7 million. During the first quarter of 2004, the SBA department funded $17.0 million in SBA loans and sold $11.2 million. Consumer loans increased $1.6 million to $65.0 million.

Credit Quality

Non-performing assets decreased $161,000 to $5.4 million at March 31, 2004 compared with $5.6 million at December 31, 2003. Non-performing assets consist of $5.1 million in non-accrual loans, $179,000 in delinquent loans on accrual status, and $198,000 in troubled debt restructured loans. Of the $5.1 million in non-accrual loans, approximately $4.0 million are fully secured. The entire balance of the restructured loans is currently fully performing.

Net loan charge-offs were $407,000 for the quarter ended March 31, 2004 compared with net charge-offs of $351,000 for the corresponding quarter of the prior year. Annualized net loan charge-off ratio for the first quarter of 2004 was 0.16% compared with 0.05% for the corresponding quarter of 2003. The ratio of allowance for loan losses was 1.29% at March 31, 2004 compared with 1.25% at December 31, 2003.

The Company provided $1.5 million in provisions for loan losses during the first quarter of 2004 compared with $1.3 million in the corresponding quarter of 2003. Additional provisions during the quarter brought the allowance for loan losses to $13.6 million compared with $12.5 million at December 31, 2003. The increase in the allowance for loan losses reflects the growth of the loan portfolio.

Securities

Securities, including those available for sale and held to maturity, totaled $127.4 million at March 31, 2004, a decrease of $1.0 million compared with December 31, 2003. During the first quarter, the Company purchased $17.4 in securities and $16.0 million in securities were sold or matured. In March 2004, as a result of an other than temporary decline in market value due to interest rates a $1.6 million charge was taken for floating rate agency preferred stocks with a cost basis of $9.9 million.

Deposits

Deposits increased $19.2 million to $1,081 million at March 31, 2004 from December 31, 2003. The average cost of deposits for the quarter ended March 31, 2004 decreased to 1.16% from 1.21% for the quarter ended December 31, 2003.

 


 

Income Taxes

The effective tax rate for the quarter ended March 31, 2004 was 39% compared with 37% in the first quarter of 2003.

Capital

Stockholders’ equity increased by $6.7 million to $91.7 million at the end of the 2004 first quarter from $85.0 million at December 31, 2003. The Tier 1 Leverage Ratio of the Company was 8.95% at March 31, 2004 compared with 8.84% at December 31, 2003. The total risk based capital ratio was 12.00% at March 31, 2004 compared with 11.78% at December 31, 2003. The Company’s capital ratios exceed regulatory requirements, and the Company continues to be categorized as “Well Capitalized.”

2004 First Quarter Earnings Teleconference and Webcast

Nara will hold a conference call and audio webcast, Tuesday, April 27, 2004, at 8:00 a.m. Pacific time to discuss the financial results of the 2004 first quarter. The webcast will be available through a link on the Investor Relations page of the Company’s website at www.narabank.com and may be accessed through CCBN at www.companyboardroom.com. The dial in number is (800) 901 – 5217 and the passcode is 17256728. If you are unable to listen to the webcast, a replay will be available at both websites temporarily.

About Nara Bancorp, Inc.

Nara Bancorp, Inc. is the parent company of Nara Bank, N.A., which was founded in 1989. Nara Bank is a full-service commercial bank headquartered in Los Angeles with twenty-four branches and offices in the United States and one representative office in Seoul, Korea. Nara Bank operates full-service branches in California and New York with loan production offices in California, Washington, Colorado, Georgia, Illinois, New Jersey, and Virginia. Nara Bank was founded specifically to serve the needs of Korean-Americans, one of the fastest-growing Asian ethnic communities over the past decade. Presently, Nara Bank serves a diverse group of customers mirroring its communities. Nara Bank specializes in core business banking products for small and medium-sized companies with emphasis in commercial real estate and business lending, SBA lending and international trade financing. Nara Bank is a member of the FDIC and is an Equal Opportunity Lender. For more information on Nara Bank call our Los Angeles office at 213-639-1700 or New York office at 212-279-2790 or visit our website at www.narabank.com. Nara Bancorp, Inc. stock is listed on Nasdaq under the symbol “NARA.”

Forward-Looking Statements

This press release may contain forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including, but not limited to economic, competitive, governmental and technological factors affecting Nara Bancorp’s operations, markets, products, services, and pricing. Nara Bancorp undertakes no obligation to revise or publicly release the results of any revision to these forward-looking statements. Readers should carefully review the risk factors and the information that could materially affect the Nara Bancorp’s financial results, described in other documents the Company files from time to time with the Securities and Exchange Commission, including its Annual Report on Form 10-K/A for the fiscal year ended December 31, 2003, and particularly the discussion of business considerations and certain factors that may affect results of operations and stock price set forth therein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release.

CONTACT INFORMATION:
Benjamin B. Hong, President and Chief Executive Officer
213-639–1700

Timothy T. Chang, Chief Financial Officer
213-637-2596

Annie Ahn, Public Relations
213-427-6315

 


 

Nara Bancorp, Inc.
Consolidated Balance Sheets
(Dollars in Thousands) (Unaudited)

                 
    March 31, 2004   December 31, 2003
    Unaudited
  Unaudited
Assets
               
Cash and due from banks
  $ 44,323     $ 34,238  
Term fed funds sold
    7,000       5,000  
Federal funds sold
    7,000       37,200  
Securities available for sale, at fair value
    125,383       126,412  
Securities held to maturity, at cost (fair value $2,174 at March 31, 2004 and $2,149 at December 31, 2003)
    2,001       2,001  
FHLB and other equity securities
    5,312       5,958  
Loans
    1,054,012       1,001,265  
Allowance for loan losses
    (13,564 )     (12,471 )
 
   
 
     
 
 
Net loans
    1,040,448       988,794  
 
   
 
     
 
 
Accrued interest receivable
    4,338       4,718  
Premises and equipment, net
    6,606       6,766  
Goodwill, net
    1,909       1,909  
Intangible assets, net
    4,647       4,855  
Other assets
    29,020       42,177  
 
   
 
     
 
 
Total assets
  $ 1,277,987     $ 1,260,028  
 
   
 
     
 
 
Liabilities
               
Deposits
  $ 1,080,655     $ 1,061,415  
Borrowings
    52,000       60,000  
Junior subordinated debentures
    39,268       39,268  
Accrued interest payable
    3,413       3,291  
Other liabilities
    10,979       11,057  
 
   
 
     
 
 
Total liabilities
    1,186,315       1,175,031  
 
   
 
     
 
 
Stockholders’ Equity
               
Common stock, $0.001 par value, authorized 20,000,000 shares at March 31, 2004 and at December 31, 2003, shares issued and outstanding 11,585,089 at March 31, 2004 and 11,560,089 at December 31, 2003
  $ 12     $ 12  
Capital surplus
    43,492       43,058  
Deferred compensation
    (8 )     (10 )
Retained earnings
    45,555       41,992  
Accumulated other comprehensive income (loss)
    2,621       (55 )
 
   
 
     
 
 
Total stockholders’ equity
    91,672       84,997  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 1,277,987     $ 1,260,028  
 
   
 
     
 
 

 


 

Nara Bancorp, Inc.
Consolidated Statements of Operations
(Unaudited: Dollars in Thousands, Except for Per Share Data)

                 
    Three Months Ended March 31,
    2004
  2003
INCOME STATEMENT
               
Interest income:
               
Loans
  $ 14,880     $ 11,467  
Securities
    1,396       1,403  
Interest rate swaps
    905       833  
Federal funds sold and interest-bearing deposits with other financial institutions
    65       238  
 
   
 
     
 
 
Total interest income
    17,246       13,941  
 
   
 
     
 
 
Interest expenses:
               
Deposits
    3,083       3,296  
Junior subordinated debentures
    559       354  
Borrowings
    292       419  
 
   
 
     
 
 
Total interest expense
    3,934       4,069  
 
   
 
     
 
 
Net interest income
    13,312       9,872  
Provision for loan losses
    1,500       1,300  
 
   
 
     
 
 
Net interest income after provision for loan losses
    11,812       8,572  
 
   
 
     
 
 
Noninterest income:
               
Service charge on deposits
    2,027       1,724  
Other charges and fees
    2,018       1,633  
Gain on sale of loans and securities
    1,243       1,359  
Gain on interest rate swaps
    720       148  
 
   
 
     
 
 
Total noninterest income
    6,008       4,864  
 
   
 
     
 
 
Noninterest expense:
               
Personnel
    4,882       4,561  
Occupancy
    1,386       1,052  
Furniture and equipment
    419       376  
Advertising and marketing
    307       335  
Communications
    161       149  
Data processing
    572       466  
Professional fees
    552       453  
Office supplies and forms
    99       84  
Other than temporary impairment
    1,633        
Miscellaneous expense
    997       804  
 
   
 
     
 
 
Total noninterest expense
    11,008       8,280  
 
   
 
     
 
 
Income before income taxes
    6,812       5,156  
Income taxes provision
    2,669       1,919  
 
   
 
     
 
 
Net income
  $ 4,143     $ 3,237  
 
   
 
     
 
 
Earnings Per Share:
               
Basic
  $ 0.36     $ 0.30  
Diluted
    0.35       0.29  
Average Shares Outstanding
               
Basic
    11,578,111       10,697,812  
Diluted
    12,006,349       11,225,321  

 


 

Nara Bancorp, Inc.
Supplemental Data

(Unaudited: Dollars in Thousands, Except for Per Share Data)

                 
    At or for the three months ended March 31,
    2004
  2003
Profitability measures:
               
ROA
    1.31 %     1.32 %
ROE
    18.66 %     19.32 %
Net interest margin
    4.55 %     4.30 %
Efficiency ratio
    56.98 %     56.19 %
Yield on average interest-earning assets
    5.89 %     6.07 %
Cost of interest bearing liabilities
    1.87 %     2.44 %
Net charge off /Average gross loans
    0.16 %     0.05 %
                 
    For the three months ended
    March 31, 2004
  March 31, 2003
AVERAGE BALANCES
               
Net interest earning assets
  $ 1,171,064     $ 918,947  
Gross Loans
    1,027,993       739,791  
Other Assets
    92,044       62,252  
 
   
 
     
 
 
Total assets
    1,263,108       981,199  
 
   
 
     
 
 
Deposits:
               
Noninterest bearing demand deposits
    319,087       232,717  
Savings and interest bearing demand deposits
    303,570       222,053  
Time deposits
    439,718       362,581  
Total deposits
    1,062,375       817,351  
Borrowings
    59,353       64,701  
Junior subordinated debentures
    39,268       17,415  
Interest bearing liabilities
    841,909       666,750  
Other Liabilities
    13,289       14,7022  
 
   
 
     
 
 
Total liabilities
    1,174,285       914,169  
 
   
 
     
 
 
Equity
    88,823       67,030  
                 
    March 31, 2004
  December 31, 2003
LOAN PORTFOLIO ANALYSIS:
               
Real Estate
  $ 622,117     $ 575,930  
Commercial
    245,200       238,798  
Trade Finance
    59,460       62,741  
SBA Loans
    64,651       62,589  
Consumer and Other Loans
    64,985       63,371  
 
   
 
     
 
 
Loans outstanding
    1,056,413       1,003,429  
Unamortized Deferred Loan Fees
    (2,400 )     (2,164 )
 
   
 
     
 
 
Loans, net of unearned loan fees
  $ 1,054,013     $ 1,001,265  
 
   
 
     
 
 

 


 

                 
    March 31, 2004
  March 31, 2003
ALLOWANCE FOR LOAN LOSSES:
               
Balance at Beginning of Period
  $ 12,471     $ 8,458  
Provision for Loan Losses
    1,500       1,300  
Recoveries
    310       75  
Charge Offs
    (717 )     (426 )
 
   
 
     
 
 
Balance at End of Period
  $ 13,564     $ 9,407  
 
   
 
     
 
 
                         
    March 31, 2004   December 31, 2003   March 31, 2003
NON-PERFORMING ASSETS:
                       
Delinquent Loans on Non-Accrual Status
  $ 5,055     $ 4,855     $ 1,540  
Delinquent Loans on Accrual Status
    179       209       100  
 
   
 
     
 
     
 
 
Total Non-Performing Loans
  $ 5,234     $ 5,064     $ 1,640  
OREO
                16  
Restructured Loans
    198       529       445  
 
   
 
     
 
     
 
 
Total Non-Performing Assets
  $ 5,432     $ 5,593     $ 2,101  
 
   
 
     
 
     
 
 
Non-Performing Assets/ Total Assets
    0.43 %     0.44 %     0.21 %
Non-Performing Loans/Gross Loans
    0.50 %     0.51 %     0.22 %
Loan Loss Allowance/ Gross Loans
    1.29 %     1.25 %     1.24 %
Loan Loss Allowance/ Non-Performing Loans
    259 %     246 %     574 %
                 
    March 31, 2004   December 31, 2003
SELECTED DEPOSIT DATA:
               
Noninterest bearing demand deposits
  $ 325,712     $ 325,647  
Savings and interest bearing demand deposits
    296,674       291,628  
Time deposits
    458,267       444,140  
 
   
 
     
 
 
Total deposit balances
  $ 1,080,653     $ 1,061,415  
 
   
 
     
 
 
Average cost of deposit at quarter end
    1.16 %     1.21 %
                 
    March 31, 2004   December 31, 2003
SELECTED EQUITY DATA:
               
Total stockholders’ equity
    91,672       84,997  
Tier 1 risk-based capital ratio
    10.19 %     9.82 %
Total risk-based capital ratio
    12.00 %     11.78 %
Tier 1 leverage ratio
    8.95 %     8.84 %
Book value per share
  $ 7.91     $ 7.35