XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Consolidated Statements Of Cash Flows    
Net (loss) $ (1,255,117) $ (1,290,499)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and Amortization 8,937 14,828
Common stock warrants and options issued for services 20,000 24,747
Changes in operating assets and liabilities:    
Accounts receivable (10,052) 46,001
Inventory 9,161 85,898
Prepaid expenses (19,812) (31)
Accounts payable 19,942 14,990
Accrued Interest payable 197,326 196,367
Customer deposits 24,831 0
Accrued Liabilities 477,551 483,780
NET CASH USED IN OPERATING ACTIVITIES (527,233) (423,919)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital Expenditures (433) 0
Website costs (32,737) 0
CASH USED IN INVESTING ACTIVITIES (33,170) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sales of common stock 352,500 123,000
Related party note payable and advances 210,050 300,000
CASH PROVIDED BY FINANCING ACTIVITIES 562,550 423,000
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,147 (919)
Cash and cash equivalents, beginning of year 7,878 8,797
Cash and cash equivalents, end of year 10,025 7,878
Cash paid for: Income tax 0 0
Cash paid for: Interest 1,867 0
Noncash investing and financing activities:    
Stock and warrants issued for capitalized website costs 8,497 0
Conversion of notes payable and accrued interest to stock $ 878,228 $ 0