XML 22 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
STOCK WARRANTS AND OPTIONS
12 Months Ended
Dec. 31, 2015
Notes to Financial Statements  
NOTE 6 - STOCK WARRANTS AND OPTIONS

Stock Warrants

 

See Note 5 for information on the cancellation during the first quarter of 2015 of 400,000 warrants granted to an unrelated third party during the first quarter of 2013.

 

During the second quarter of 2015, the Company issued 533,334 warrants to a shareholder/director in connection with the conversion of certain advances effected as of June 30, 2015 (see Note 5). The warrants are exercisable into 533,334 shares of common stock at an exercise price of $0.50 per share.

 

During the fourth quarter of 2015, the Company issued 13,000 warrants to an unrelated third party in connection with the purchase of domain names (see Note 5). The warrants are exercisable into 13,000 shares of common stock at an exercise price of $0.50 per share.

 

The fair value of warrants issued in 2015 at the date of grant was $4,797 and was capitalized as website rights for the year ended December 31, 2015, as estimated using the Black-Scholes Model with the following weighted average assumptions for fiscal year 2015:

 

    2015     2014  
             
Expected dividend yield   0.0%     N/A  
Expected term   5 yrs     N/A  
Expected volatility   272%     N/A  
Risk-free interest rate   1.7%     N/A  
Fair value per warrant   $.37     N/A  

 

Other than the foregoing, there were no other warrants granted or exercised for the years ended December 31, 2015 and 2014. A total of zero and 400,048 warrants expired for the years ended December 31, 2015 and 2014, respectively. Warrants outstanding and exercisable as of December 31, 2015:

 

            Weighted     Exercisable  
      Number of     Average     Number of  
Exercise Price     Warrants     Remaining Life     Warrant  
                     
$0.60       3,590,000       0.5       3,590,000  
$0.75       100,000       0.7       100,000  
$0.50       166,667       1.9       166,667  
$0.50       546,334       4.5       546,334  
        4,403,001               4,403,001  

 

Stock Options

 

In September 2003, shareholders of the Company approved an employee stock option plan (the "2003 Option Plan") authorizing the issuance of options to purchase up to 1,000,000 shares of common stock. The 2003 Option Plan is intended to give the Company greater ability to attract, retain, and motivate officers, key employees, directors and consultants; and is intended to provide the Company with the ability to provide incentives more directly linked to the success of the Company's business and increases in shareholder value.

 

During the third quarter of 2013, the board of directors increased the number of shares reserved for issuance under the 2003 Option Plan from 1,000,000 to 1,250,000.

 

During the fourth quarter of 2014, the board of directors approved the issuance of 124,167 additional employee stock options to cover services for the year 2014. These options have an exercise price of $0.30 per share and expire in five years from their issue date.

 

The fair value of options at the date of grant was $24,747 and was recognized as non-cash compensation for the year ended December 31, 2014, as estimated using the Black-Scholes Model with the following weighted average assumptions:

 

    2015     2014  
Expected dividend yield   N/A     0.0%  
Expected term   N/A     5.0 yrs  
Expected volatility   N/A     266%  
Risk-free interest rate   N/A     1.7%  
Fair value per warrant   N/A     $.20  

 

The expected term of the options and warrants represents the estimated period of time until exercise and is based on the Company's historical experience of similar option grants, giving consideration to the contractual terms, vesting schedules and expectations of future employee behavior. For fiscal 2015 and 2014, expected stock price volatility is based on the historical volatility of our stock. The risk-free interest rate is based on the U.S. Treasury bill rate in effect at the time of grant with an equivalent expected term or life. The Company has not paid dividends in the past and does not currently plan to pay any dividends in the future.

 

Information regarding activity for stock options under our plan is as follows:

 

    2015     2014  
          Weighted           Weighted  
          average           average  
    Number of     exercise     Number of     exercise  
    shares     price     shares     price  
                                 
Outstanding at beginning of year     823,369     $ .41       963,402     $ .56  
Options granted     0       .00       124,167       .30  
Options exercised     0       .00       0       .00  
Options forfeited/expired     0       .00       (264,200 )     0.89  
                                 
Outstanding at end of year     823,369     $ .41       823,369     $ .41  

 

Options exercisable at end of year     823,369               823,369          
Non-vested options at end of year     0               0          
Weighted-average                                
Remaining contractual term – all options   2.2 yrs             3.2 yrs          
Weighted-average                                
Remaining contractual term – vested options   2.2 yrs             3.2 yrs          
Fair value of options vested during the year   $ 0             $ 24,747          
Aggregate intrinsic value   $ 0             $ 0