XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Consolidated Statements Of Cash Flows    
Net (loss) $ (355,718) $ (342,163)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 49,332 46,184
Changes in operating assets and liabilities:    
Accounts receivable (26,652) 13,424
Inventory 8,498 0
Prepaid expenses and other (48,130) (34,549)
Accounts payable (113,018) (258,788)
Accrued interest payable 43,149 34,093
Accrued Liabilities 41,220 113,704
NET CASH USED IN OPERATING ACTIVITIES (401,319) (428,095)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,563) 0
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (1,563) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds of Sale of Common Stock 150,000 100,000
Related party note payable and advances 250,000 0
CASH PROVIDED BY FINANCING ACTIVITIES 400,000 100,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,882) (328,095)
Cash and cash equivalents, beginning of Quarter 24,324 373,729
Cash and cash equivalents, end of Quarter 21,442 45,634
Cash paid for:Income tax 0 0
Cash paid for:Interest $ 0 $ 0