XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statement of Condensed Consolidated Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) 1,028,863      
Balance (in shares) at Dec. 31, 2020 1,028,863      
Balance at Dec. 31, 2020 $ 30,866 $ 19,909,230 $ (16,032,364) $ 3,907,732
Amortization of stock based compensation   8,598   8,598
Net income     (265,666) (265,666)
Balance (in shares) at Mar. 31, 2021 1,028,863      
Balance at Mar. 31, 2021 $ 30,866 19,917,828 (16,298,030) 3,650,664
Balance (in shares) at Dec. 31, 2020 1,028,863      
Balance at Dec. 31, 2020 $ 30,866 19,909,230 (16,032,364) 3,907,732
Net income       311,498
Balance (in shares) at Jun. 30, 2021 1,028,863      
Balance at Jun. 30, 2021 $ 30,866 19,926,426 (15,720,866) 4,236,426
Balance (in shares) 1,028,863      
Balance (in shares) at Mar. 31, 2021 1,028,863      
Balance at Mar. 31, 2021 $ 30,866 19,917,828 (16,298,030) 3,650,664
Amortization of stock based compensation   8,598   8,598
Net income 577,164 577,164
Balance (in shares) at Jun. 30, 2021 1,028,863      
Balance at Jun. 30, 2021 $ 30,866 19,926,426 (15,720,866) 4,236,426
Balance (in shares) 1,028,863      
Balance (in shares) 975,074      
Balance (in shares) at Dec. 31, 2021 975,074      
Balance at Dec. 31, 2021 $ 29,252 19,740,837 (15,306,180) 4,463,909
Amortization of stock based compensation 11,499 11,499
Net income (31,152) (31,152)
Issuance of additional Common Stock in connection with cashless exercise of options (in shares) 1,256      
Issuance of additional Common Stock in connection with cashless exercise of options $ 38 (38) 0
Balance (in shares) at Mar. 31, 2022 976,330      
Balance at Mar. 31, 2022 $ 29,290 19,752,298 (15,337,332) 4,444,256
Balance (in shares) at Dec. 31, 2021 975,074      
Balance at Dec. 31, 2021 $ 29,252 19,740,837 (15,306,180) 4,463,909
Net income       690,890
Balance (in shares) at Jun. 30, 2022 976,330      
Balance at Jun. 30, 2022 $ 29,290 19,763,797 (14,615,290) 5,177,797
Balance (in shares) 976,330      
Balance (in shares) at Mar. 31, 2022 976,330      
Balance at Mar. 31, 2022 $ 29,290 19,752,298 (15,337,332) 4,444,256
Amortization of stock based compensation 11,499 11,499
Net income 722,042 722,042
Balance (in shares) at Jun. 30, 2022 976,330      
Balance at Jun. 30, 2022 $ 29,290 $ 19,763,797 $ (14,615,290) $ 5,177,797
Balance (in shares) 976,330