XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Statement of Condensed Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 1,020,135      
Balance at Dec. 31, 2019 $ 30,604 $ 19,818,637 $ (14,272,897) $ 5,576,344
Issuance of additional Common Stock (in shares) 3,609      
Issuance of additional Common Stock $ 108 (108) 0
Amortization of stock based compensation 18,651 18,651
Net income (loss)     (96,140) (96,140)
Balance (in shares) at Mar. 31, 2020 1,023,744      
Balance at Mar. 31, 2020 $ 30,712 19,837,180 (14,369,037) 5,498,855
Balance (in shares) at Dec. 31, 2019 1,020,135      
Balance at Dec. 31, 2019 $ 30,604 19,818,637 (14,272,897) 5,576,344
Net income (loss)       (844,711)
Balance (in shares) at Sep. 30, 2020 1,028,863      
Balance at Sep. 30, 2020 $ 30,866 19,874,364 (15,128,147) 4,777,083
Balance (in shares) at Mar. 31, 2020 1,023,744      
Balance at Mar. 31, 2020 $ 30,712 19,837,180 (14,369,037) 5,498,855
Amortization of stock based compensation 18,669 18,669
Net income (loss)     (754,935) (754,935)
Balance (in shares) at Jun. 30, 2020 1,023,744      
Balance at Jun. 30, 2020 $ 30,712 19,855,849 (15,123,972) 4,762,589
Issuance of additional Common Stock (in shares) 5,119      
Issuance of additional Common Stock $ 154 (154)   0
Amortization of stock based compensation   18,669   18,669
Net income (loss)     6,364 6,364
Payment of dividends     (10,539) (10,539)
Balance (in shares) at Sep. 30, 2020 1,028,863      
Balance at Sep. 30, 2020 $ 30,866 19,874,364 (15,128,147) 4,777,083
Balance (in shares) at Dec. 31, 2020 1,028,863      
Balance at Dec. 31, 2020 $ 30,866 19,909,230 (16,032,364) 3,907,732
Amortization of stock based compensation   8,598   8,598
Net income (loss)     (265,666) (265,666)
Balance (in shares) at Mar. 31, 2021 1,028,863      
Balance at Mar. 31, 2021 $ 30,866 19,917,828 (16,298,030) 3,650,664
Balance (in shares) at Dec. 31, 2020 1,028,863      
Balance at Dec. 31, 2020 $ 30,866 19,909,230 (16,032,364) 3,907,732
Net income (loss)       508,576
Balance (in shares) at Sep. 30, 2021 1,028,863      
Balance at Sep. 30, 2021 $ 30,866 19,935,024 (15,523,788) 4,442,102
Balance (in shares) at Mar. 31, 2021 1,028,863      
Balance at Mar. 31, 2021 $ 30,866 19,917,828 (16,298,030) 3,650,664
Amortization of stock based compensation   8,598   8,598
Net income (loss)     577,164 577,164
Balance (in shares) at Jun. 30, 2021 1,028,863      
Balance at Jun. 30, 2021 $ 30,866 19,926,426 (15,720,866) 4,236,426
Amortization of stock based compensation   8,598 8,598
Net income (loss)     197,078 197,078
Balance (in shares) at Sep. 30, 2021 1,028,863      
Balance at Sep. 30, 2021 $ 30,866 $ 19,935,024 $ (15,523,788) $ 4,442,102