XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Note 2 - Liquidity and Material Agreements (Details Textual)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 01, 2021
USD ($)
Aug. 14, 2020
USD ($)
Oct. 11, 2018
USD ($)
Apr. 20, 2018
USD ($)
Jan. 01, 2017
Oct. 01, 2016
Jun. 01, 2016
Nov. 01, 2008
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 15, 2018
Dec. 31, 2020
USD ($)
Dec. 31, 2015
Apr. 30, 2028
USD ($)
Dec. 31, 2019
USD ($)
Jan. 15, 2019
USD ($)
Mar. 15, 2018
USD ($)
May 17, 2013
USD ($)
Cash and Cash Equivalents, at Carrying Value, Ending Balance                     $ 2,010,293               $ 2,010,293                  
Working Capital                     3,413,169               3,413,169                  
Revenue from Contract with Customer, Including Assessed Tax                     1,451,817       $ 720,787       3,439,977 $ 2,833,174                
Net Income (Loss) Attributable to Parent, Total                     197,078 $ 577,164 $ (265,666)   $ 6,364 $ (754,935) $ (96,140)   508,576 (844,711)                
Net Cash Provided by (Used in) Operating Activities, Total                                     444,389 (1,111,606)                
Net Cash Provided by (Used in) Investing Activities, Total                                     (78,044) (4,912)                
Net Cash Provided by (Used in) Financing Activities, Total                                     (255,134) (112,500)                
Environmental Remediation, Agreed Percentage of Reduction in Tenant Operated Tourist Flights             20.00%                                          
Environmental Remediation, Agreed Percentage of Reduction in Tenant Operated Tourist Flights by Year One           40.00%                                            
Environmental Remediation, Agreed Percentage of Reduction in Tenant Operated Tourist Flights by Year Two         50.00%                                              
General and Administrative Expense, Total                                     0 144,000                
Concession Fees                                     $ 103,810 $ 254,000                
Financing Receivable, after Allowance for Credit Loss, Total                                                   $ 276,000    
Financing Receivable, Interest Rate                                                   7.50%    
Financing Receivable, Allowance for Credit Loss, Writeoff                           $ 205,000               $ 205,000            
Warren A. Peck [Member]                                                        
Proceeds from Collection of Notes Receivable                 $ 100,000 $ 100,000                                    
Financing Receivable, after Allowance for Credit Loss, Current, Total                                                 $ 270,000      
Truck Lease [Member]                                                        
Lessee, Finance Lease, Term of Contract (Month)       60 months                                                
Lessee, Finance Lease, Base Lease Payment       $ 2,568                                                
Capital Lease, Lessee, Purchase Price of Capital Leased Asset       $ 1.00                                                
Concession Agreement [Member]                                                        
Percentage Payable Greater than Gross Receipts During Period               18.00%                     18.00%                  
Amount of Gross Receipts During Period               $ 5,000,000                     $ 100,000                  
Percentage Payable Greater than Gross Receipts in Year One               25.00%                                        
Minimum Annual Guarantee Percent         50.00%                                              
Line of Credit Facility, Payment Term (Month)                                             30 months          
Line of Credit Facility, Number of Options to Extend Agreement                                             2          
Paycheck Protection Program CARES Act [Member]                                                        
Proceeds from Issuance of Long-term Debt, Total   $ 304,833                                                    
Truck Note [Member]                                                        
Debt Instrument, Face Amount $ 76,000                                                      
Debt Instrument, Number of Annual Payments 6                                                      
Debt Instrument, Periodic Payment, Interest $ 13,432.56                                                      
Debt Instrument Interest Rate, Per Gallon                                               $ 0.018        
London Interbank Offered Rate (LIBOR) [Member] | Truck Lease [Member]                                                        
Capital Leases of Lessee, Contingent Rentals, Basis Spread on Variable Rate       4.16%                                                
Prime Rate [Member] | Truck Note [Member]                                                        
Debt Instrument, Basis Spread on Variable Rate 3.00%                                                      
Key Bank National Association [Member] | Term Loan [Member]                                                        
Debt Instrument, Face Amount                                                     $ 338,481  
Long-term Debt, Current Maturities, Total                     $ 0               0                  
Acquisition Line of Credit [Member] | Key Bank National Association [Member]                                                        
Line of Credit Facility, Maximum Borrowing Capacity                                                     2,500,000  
Debt Instrument, Term (Month)                                         48 months              
Debt Instrument, Periodic Payment, Total                                     $ 0                  
Acquisition Line of Credit [Member] | Key Bank National Association [Member] | London Interbank Offered Rate (LIBOR) [Member]                                                        
Debt Instrument, Basis Spread on Variable Rate                                         2.75%              
Acquisition Line of Credit [Member] | Key Bank National Association [Member] | Cost of Funds Rate [Member]                                                        
Debt Instrument, Basis Spread on Variable Rate                                     2.50%                  
Working Capital Line of Credit [Member] | Key Bank National Association [Member]                                                        
Line of Credit Facility, Maximum Borrowing Capacity                                                     $ 1,000,000  
Debt Instrument, Periodic Payment, Total                                     $ 0                  
Working Capital Line of Credit [Member] | Key Bank National Association [Member] | London Interbank Offered Rate (LIBOR) [Member]                                                        
Debt Instrument, Basis Spread on Variable Rate                                     2.75%                  
PNC Acquisition Line [Member]                                                        
Line of Credit Facility, Maximum Borrowing Capacity                                                       $ 2,500,000
Change of Terms Agreement [Member] | Key Bank National Association [Member]                                                        
Line of Credit Facility, Maximum Borrowing Capacity     $ 2,500,000                                                  
Debt Instrument, Periodic Payment, Total                                   $ 0                    
Change of Terms Agreement [Member] | Key Bank National Association [Member] | London Interbank Offered Rate (LIBOR) [Member]                                                        
Debt Instrument, Basis Spread on Variable Rate     4.25%