XML 68 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2017 1,070,586      
Balance at Dec. 31, 2017 $ 32,117 $ 19,896,744 $ (14,752,077) $ 5,176,784
Amortization of stock based compensation   33,997   $ 33,997
Repurchase and cancellation of shares of Common Stock (in shares) (64,084)     (64,084)
Repurchase and cancellation of Common Stock $ (1,922) (173,894)   $ (175,816)
Shares issued in connection with Employment Agreement (in shares) 266      
Issuance of additional common stock $ (8) 8 0
Issuance of additional common stock $ 8 (8) 0
Net income     311,536 311,536
Balance (in shares) at Dec. 31, 2018 1,006,768      
Balance at Dec. 31, 2018 $ 30,203 19,756,839 (14,440,541) 5,346,501
Amortization of stock based compensation   33,997   $ 33,997
Shares issued in connection with Employment Agreement (in shares) 12,842     5,036
Issuance of additional common stock $ (385) (27,817) $ (28,202)
Issuance of additional common stock $ 385 27,817 28,202
Net income     667,644 $ 667,644
Shares issued in connection with Reverse Split (in shares) 525     525
Issuance of additional Common Stock in connection with reverse split $ 16 (16) $ 0
Issuance of additional Common Stock in connection with reverse split 16 (16) 0
Dividends declared (500,000) (500,000)
Balance (in shares) at Dec. 31, 2019 1,020,135      
Balance at Dec. 31, 2019 $ 30,604 $ 19,818,637 $ (14,272,897) $ 5,576,344