XML 33 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS    
Cash $ 3,597,491 $ 2,838,649
Accounts receivable 678,045 847,814
Inventories 181,204 170,865
Notes receivable 188,828 270,000
Held for sale assets 270,000
Prepaid expenses and other current assets 294,644 566,474
Total current assets 5,210,212 4,693,802
PROPERTY AND EQUIPMENT, net of accumulated depreciation and amortization of $3,676,488 and $3,630,731 respectively 323,316 388,072
OTHER ASSETS    
Deposits 2,512 2,512
Right of use assets 495,377
Goodwill 750,000 750,000
Deferred income taxes 476,000 507,000
Total other assets 1,723,889 1,259,512
TOTAL ASSETS 7,257,417 6,341,386
CURRENT LIABILITIES    
Accounts payable 397,343 348,291
Customer deposits 130,395 126,843
Accrued dividends payable 373,370
Accrued expenses 319,557 288,630
Notes payable – current portion 57,722
Right of use leases payable – current portion 60,675
Total current liabilities 1,281,340 821,486
LONG-TERM LIABILITIES    
Notes payable - less current portion 173,399
Right of use leases payable - less current portion 399,733
Total liabilities 1,681,073 994,885
STOCKHOLDERS’ EQUITY    
Preferred stock - $0.03 par value; authorized 333,306; none issued and outstanding
Common stock - $0.03 par value; authorized 3,333,334; 1,020,135 and 1,006,768 shares issued and outstanding as of December 31, 2019 and 2018, respectively 30,604 30,203
Additional paid-in capital 19,818,637 19,756,839
Accumulated deficit (14,272,897) (14,440,541)
TOTAL STOCKHOLDERS’ EQUITY 5,576,344 5,346,501
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 7,257,417 $ 6,341,386