XML 16 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Income and Comprehensive Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Interest income:        
Interest and fees on loans $ 1,826,649 $ 2,011,490 $ 3,643,262 $ 4,051,698
Interest and dividends on investments        
Taxable 123,991 137,028 239,320 287,208
Tax-exempt 37,348 38,730 75,043 77,803
Interest on mortgage-backed securities 106,795 164,556 222,166 343,844
Total interest income 2,094,783 2,351,804 4,179,791 4,760,553
Interest expense:        
Interest on deposits 208,638 263,634 430,540 544,177
Interest on borrowings 76,022 163,655 175,463 347,289
Total interest expense 284,660 427,289 606,003 891,466
Net interest income 1,810,123 1,924,515 3,573,788 3,869,087
Provision for loan loss 195,753 578,315 339,827 954,583
Net interest income after provision for loan losses 1,614,370 1,346,200 3,233,961 2,914,504
Non-interest income:        
Service charges and other fees 222,279 187,539 414,719 357,493
Mortgage banking activities 161,691 214,086 332,123 434,645
Net gain (loss) on sale of premises and equipment, real estate owned and other repossessed assets (5,729) (68,015) 750 (70,104)
Other 86,371 57,043 157,363 115,442
Total non-interest income 464,612 390,653 904,955 837,476
Non-interest expense:        
Compensation and employee benefits 1,134,644 1,176,584 2,293,901 2,448,542
FDIC Insurance Premiums 48,978 46,645 94,677 94,125
Advertising 28,797 49,370 67,716 82,485
Occupancy 218,209 237,332 451,655 479,248
Amortization of intangible assets 29,646 44,134 59,292 117,247
Service bureau charges 77,089 76,867 154,583 155,654
Professional services 186,970 113,109 259,834 207,844
Other 358,164 398,758 693,129 858,306
Total non-interest expense 2,082,497 2,142,799 4,074,787 4,443,451
Income (loss) before income tax benefit (3,515) (405,946) 64,129 (691,471)
Income tax benefit    (135,997)    (1,022,197)
Net (loss) income (3,515) (269,949) 64,129 330,726
Other comprehensive income (loss):        
Net (loss) income (3,515) (269,949) 64,129 330,726
Change in unrealized gain on available-for-sale securities, net of tax (457,978) 211,032 (557,775) 166,685
Comprehensive income (loss) $ (461,493) $ (58,917) $ (493,646) $ 497,411
Net (loss) income per share        
Basic $ 0.00 $ (0.09) $ 0.02 $ 0.15
Diluted $ 0.00 $ (0.09) $ 0.02 $ 0.15
Weighted average number of shares outstanding        
Basic 2,884,049 2,884,049 2,884,049 2,884,049
Including dilutive stock options 2,884,049 2,884,049 2,884,049 2,884,049