XML 51 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment reporting (Tables)
12 Months Ended
Jun. 30, 2018
Disclosure of operating segments [abstract]  
Schedule of reconciliation between results of operations corresponding to segment information and the results of operations as per the statements of comprehensive income

  

The following is a summary analysis of the Group's business segments, corresponding to the fiscal years ended June 30, 2018, 2017 and 2016. Additionally, a reconciliation between results of operations corresponding to segment information and the results of operations as per the statements of comprehensive income; and total assets by segment and total assets according to the statement of financial position. The information by segments has been prepared and classified according to the businesses in which the Group carries out its activities: 

 

    06.30.18                                             
 

 

 

Shopping Malls  

 

 

 

 

 

Offices  

 

 

 

 

 

Sales and developments  

 

 

 

 

 

Others  

 

 

 

 

 

Total segmet reporting  

 

 

 

 

 

Adjustment for expenses and collective promotion funds  

 

 

 

 

 

Adjustment for share in profit/ (loss) of joint ventures  

 

 

 

 

 

Total as per Statement of Comprehensive Income  

 

 

 

Revenue   3,664,651    492,096    105,525    9,326    4,271,598    1,717,000    (39,392)   5,949,206 
Operating costs   (329,785)   (48,407)   (18,688)   (19,752)   (416,632)   (1,747,051)   24,236    (2,139,447)
Gross profit (loss)   3,334,866    443,689    86,837    (10,426)   3,854,966    (30,051)   (15,156)   3,809,759 
Net gain from fair value adjustment of investment properties   11,340,085    5,042,427    1,000,147    45,580    17,428,239    -    (738,122)   16,690,117 
General and administrative expenses   (320,234)   (39,438)   (38,566)   (18,100)   (416,338)   -    1,096    (415,242)
Selling expenses   (238,170)   (47,362)   (10,635)   (1,955)   (298,122)   -    3,257    (294,865)
Other operating results, net   (56,451)   348    33,569    13,684    (8,850)   -    3,945    (4,905)
Profit (Loss) from operations   14,060,096    5,399,664    1,071,352    28,783    20,559,895    (30,051)   (744,980)   19,784,864 
Share in profit of associates and joint ventures   -    -    -    20,171    20,171    -    619,354    639,525 
Segment profit (loss) before financing and Taxation   14,060,096    5,399,664    1,071,352    48,954    20,580,066    (30,051)   (125,626)   20,424,389 
Investment properties   40,467,248    12,625,243    2,394,577    191,667    55,678,735    -    (1,623,924)   54,054,811 
Property, plant and equipment   55,952    53,956    -    -    109,908    -    (471)   109,437 
Trading properties   -    -    61,568    -    61,568    -    -    61,568 
Goodwill   1,323    3,913    -    100,861    106,097    -    (5,236)   100,861 
Rights to receive units (barter transactions)   -    -    26,596    -    26,596    -    -    26,596 
Inventories   25,492    -    -    -    25,492    -    (610)   24,882 
Investments in associates and joint ventures   -    -    -    189,815    189,815    -    1,243,343    1,433,158 
Operating assets   40,550,015    12,835,487    2,482,741    329,968    56,198,211    -    (386,898)   55,811,313 

 

   06.30.17                                        
 

 

 

Shopping Malls  

 

 

 

 

 

Offices  

 

 

 

 

 

Sales and developments  

 

 

 

 

 

Others  

 

 

 

 

 

Total segmet reporting  

 

 

 

 

 

Adjustment for expenses and collective promotion funds  

 

 

 

 

 

Adjustment for share in profit/ (loss) of joint ventures  

 

 

 

 

 

Total as per Statement of Comprehensive Income  

 

 

 

Revenue   3,046,588    401,767    99,136    891    3,548,382    1,488,187    (39,407)   4,997,162 
Operating costs   (349,445)   (27,908)   (22,534)   (48)   (399,935)   (1,512,738)   12,887    (1,899,786)
Gross profit (loss)   2,697,143    373,859    76,602    843    3,148,447    (24,551)   (26,520)   3,097,376 
Net gain from fair value adjustmentof investment properties   2,068,103    1,064,586    193,187    -    3,325,876    -    (192,463)   3,133,413 
General and administrative expenses   (261,475)   (31,464)   (30,483)   (1,539)   (324,961)   -    2,785    (322,176)
Selling expenses   (188,081)   (33,871)   (13,740)   (2,982)   (238,674)   -    2,146    (236,528)
Other operating results, net   (57,712)   (6,731)   (4,062)   16,183    (52,322)   -    1,103    (51,219)
Profit (Loss) from operations   4,257,978    1,366,379    221,504    12,505    5,858,366    (24,551)   (212,949)   5,620,866 
Share in profit of associates and joint ventures   -    -    -    13,677    13,677    -    139,026    152,703 
Segment profit (loss) before Financing and Taxation   4,257,978    1,366,379    221,504    26,182    5,872,043    (24,551)   (73,923)   5,773,569 
Investment properties   28,799,277    6,841,517    1,158,695    -    36,799,489    -    (882,607)   35,916,882 
Property, plant and equipment   55,409    65,663    -    -    121,072    -    (536)   120,536 
Trading properties   -    -    61,600    -    61,600    -    -    61,600 
Goodwill   1,323    3,913    -    26,375    31,611    -    (5,236)   26,375 
Rights to receive units (barter transactions)   -    -    27,560    -    27,560    -    -    27,560 
Inventories   23,260    -    -    -    23,260    -    (538)   22,722 
Investments in associates   -    -    -    197,605    197,605    -    593,815    791,420 
Operating assets   28,879,269    6,911,093    1,247,855    223,980    37,262,197    -    (295,102)   36,967,095 

 

      06.30.16                                           
 

 

 

 

 

Shopping Malls 

 

 

 

 

 

Offices  

 

 

 

 

 

Sales and developments  

 

 

 

 

 

Others  

 

 

 

 

 

Total segmet reporting  

 

 

 

 

 

Adjustment for expenses and collective promotion funds  

 

 

 

 

 

Adjustment for share in profit/ (loss) of joint ventures  

 

 

 

 

 

Total as per Statement of Comprehensive Income  

 

 

 

Revenue   2,409,082    284,137    2,679    1,013    2,696,911    1,183,627    (22,038)   3,858,500 
Operating costs   (250,306)   (12,254)   (5,720)   (77)   (268,357)   (1,201,305)   9,458    (1,460,204)
Gross profit (loss)   2,158,776    271,883    (3,041)   936    2,428,554    (17,678)   (12,580)   2,398,296 
Net gain from fair value adjustmentof investment properties   16,131,702    867,413    425,114    -    17,424,229    -    (331,826)   17,092,403 
General and administrative expenses   (178,643)   (23,308)   (20,296)   -    (222,247)   -    667    (221,580)
Selling expenses   (145,278)   (12,824)   (4,264)   (1,835)   (164,201)   -    1,980    (162,221)
Other operating results, net   (61,556)   (1,377)   (7,831)   (18)   (70,782)   -    2,230    (68,552)
Profit (Loss) from operations   17,905,001    1,101,787    389,682    (917)   19,395,553    (17,678)   (339,529)   19,038,346 
Share in profit of associates and joint ventures   -    -    -    (11,017)   (11,017)   -    215,316    204,299 
Segment profit (loss) before Financing and Taxation   17,905,001    1,101,787    389,682    (11,934)   19,384,536    (17,678)   (124,213)   19,242,645 
Investment properties   26,633,273    4,876,164    1,362,670    -    32,872,107    -    (638,011)   32,234,096 
Property, plant and equipment   49,053    69,870    -    -    118,923    -    (598)   118,325 
Trading properties   -    -    48,029    -    48,029    -    -    48,029 
Goodwill   1,323    3,911    -    -    5,234    -    (5,234)   - 
Rights to receive units (barter transactions)   -    -    38,281    -    38,281    -    -    38,281 
Inventories   18,560    -    -    -    18,560    -    (358)   18,202 
Investments in associates   -    -    -    134,527    134,527    -    463,232    597,759 
Operating assets   26,702,209    4,949,945    1,448,980    134,527    33,235,661    -    (180,969)   33,054,692