XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities        
Net loss $ (1,553,643) $ (386,027) $ (6,250,956) $ (24,434,336)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization of property, equipment and intangibles     560,781 490,640
Loss on disposal of property and equipment     5,878
Depreciation and amortization 177,376 130,145    
Amortization of convertible debt discounts and warrants 121,270 8,750 91,143 274,703
Impairment expense     195,346
Change in fair value of derivative liability (1,008,000) (1,842,000) 1,595,388
Extinguishment of PPP loan     310,832
Stock issued for services and donated 385,428 32,750 172,802 2,778,550
Stock issued under Equity Purchase Agreement 252,900 2,143,500 8,527,891
Fair value of warrants issued 150,000    
Stock issued for commitment fees     813,750
Stock issued to reduce liabilities     10,292,616
Changes in assets and liabilities:        
Accounts receivable (345,103) (61,683) 413,448 (36,219)
Inventories 51,399 (109,402) 2,122,236 (2,320,155)
Right of use assets 19,721 16,321 28,539 15,931
Accounts payable (120,178) 7,847 (92,485) (973,836)
Accrued expenses 140,573 382,863 738,435 (2,158,140)
Deferred revenue 471,997 (139,273) (278,426) (680,130)
Net cash used in operating activities (501,160) (872,809) (1,178,009) (6,316,265)
Cash Flows from Investing Activities        
Acquisition of business     38,846
Purchases of property and equipment (259,307) (33,238)
Purchases of capitalized development costs (420,559) (4,160) (503,706) (508,266)
Net cash used in investing activities (420,559) (4,160) (763,013) (502,658)
Cash Flows from Financing Activities        
Principal payments on financing lease obligations (1,392) (334,956)
Principal payments on notes payable (245,986) (128,042) (518,598) (62,898)
Proceeds (payments) on notes and advances from stockholders, net 396,595 (13,998) (175,274) (16,177)
Proceeds (payments) on line of credit, net 155,837 (4,999)    
Payments on convertible notes payable     (110,000)
Proceeds from convertible notes payable     2,697,730
Proceeds from notes payable 477,500 2,490,500
Proceeds from sale of common stock under Equity Purchase Agreement 838,100 500,000 5,073,438
Payments on line of credit, net     (991,598) (245,000)
Proceeds from notes payable-related parties     395,300 45,986
Net cash provided by financing activities 783,946 689,669 1,700,330 6,948,123
Net Decrease in Cash (137,773) (187,300)    
Net (Decrease) Increase in Cash and Cash Equivalents     (240,692) 129,200
Cash, Beginning of Period 300,899 541,591 541,591 412,391
Cash, End of Period 163,126 354,291 300,899 541,591
Supplemental and Non Cash Disclosures        
Noncash additions related to notes payable     53,750 228,020
Legal fees netted from loan proceeds 50,413    
Cash paid for interest 109,725 37,079 32,080 263,242
Settlement of note payable 400,000    
Interest on shares issued under Equity Purchase Agreement 252,900    
Stock issued for services 188,128 32,750    
Related party note payable issued for acquisition of business     194,526
Acquisition of intangibles     46,869
Convertible notes and warrants extinguished     1,825,000 5,402,885
Stock issued for services and donated     172,852 2,778,550
Property and equipment purchased with financing lease     97,523
Accretion of discount and change in fair value of derivatives $ 121,270 $ 999,250 91,143 382,436
Common stock issued in exchange for convertible debt reduction     13,031,235
Common stock issued in connection with the Equity Purchase Agreement     $ 2,143,500 $ 13,601,329