XML 23 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (6,250,956) $ (24,434,336)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization of property, equipment and intangibles 560,781 490,640
Loss on disposal of property and equipment 5,878
Amortization of debt discounts 91,143 274,703
Impairment expense 195,346
Change in fair value of derivative liability (1,842,000) 1,595,388
Extinguishment of PPP loan 310,832
Stock issued for services and donated 172,802 2,778,550
Stock issued under the Equity Purchase Agreement 2,143,500 8,527,891
Stock issued for commitment fees 813,750
Stock issued to reduce liabilities 10,292,616
Changes in assets and liabilities:    
Accounts receivable 413,448 (36,219)
Inventories 2,122,236 (2,320,155)
Right of use assets 28,539 15,931
Accounts payable (92,485) (973,836)
Accrued expenses 738,435 (2,158,140)
Deferred revenue (278,426) (680,130)
Net cash used in operating activities (1,178,009) (6,316,265)
Cash Flows from Investing Activities    
Acquisition of business 38,846
Purchases of property and equipment (259,307) (33,238)
Capitalization of development costs (503,706) (508,266)
Net cash used in investing activities (763,013) (502,658)
Cash Flows from Financing Activities    
Principal payments on financing lease obligations (334,956)
Principal payments on notes payable (518,598) (62,898)
Payments on related party notes (175,274) (16,177)
Payments on convertible notes payable (110,000)
Proceeds from convertible notes payable 2,697,730
Proceeds from notes payable 2,490,500
Proceeds from issuance of common stock 500,000 5,073,438
Payments on line of credit, net (991,598) (245,000)
Proceeds from notes payable-related parties 395,300 45,986
Net cash provided by financing activities 1,700,330 6,948,123
Net (Decrease) Increase in Cash and Cash Equivalents (240,692) 129,200
Cash, Beginning of Period 541,591 412,391
Cash, End of Period 300,899 541,591
Supplemental and Non Cash Disclosures    
Noncash additions related to notes payable 53,750 228,020
Cash paid for interest 32,080 263,242
Related party note payable issued for acquisition of business 194,526
Acquisition of intangibles 46,869
Convertible notes and warrants extinguished 1,825,000 5,402,885
Stock issued for services and donated 172,852 2,778,550
Property and equipment purchased with financing lease 97,523
Accretion of discount on notes payable 91,143 382,436
Common stock issued in exchange for convertible debt reduction 13,031,235
Common stock issued in connection with the Equity Purchase Agreement $ 2,143,500 $ 13,601,329