XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net loss $ (2,848,047) $ (20,902,859)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 241,785 177,529
Amortization of convertible debt discounts 24,290 247,702
Impairment expense 46,869
Change in fair value of derivative liability (3,273,253) 4,126,813
Stock issued for services 32,961 2,786,775
Stock issued under Equity Purchase Agreement 2,166,000 11,893,497
Changes in assets and liabilities:    
Accounts receivable 560,281 (401,935)
Inventories 1,887,814 (526,227)
Intangibles (120,404)
Right of use assets (14,285)
Accounts payable (196,376) (1,463,810)
Accrued expenses 376,126 (175,384)
Deferred revenue (316,511) (161,221)
Net cash used in operating activities (1,312,346) (4,519,524)
Cash Flows from Investing Activities    
Acquisition of business, net of cash 38,836
Capitalization of development costs (221,430)
Purchases of property and equipment (194,326)
Net cash (used in) provided by investing activities (415,756) 38,836
Cash Flows from Financing Activities    
Principal payments on notes payable (157,364) (932)
Payments on advances from stockholder, net (18,500) (121,663)
Proceeds from convertible notes payable 1,075,000 1,956,000
Proceeds from convertible notes payable related party 535,963
Payments on line of credit, net (991,598) (245,000)
Proceeds from sale of common stock under Equity Purchase Agreement 1,633,700 2,316,520
Net cash provided by financing activities 1,541,238 4,440,888
Net Decrease in Cash and Cash Equivalents (186,864) (39,800)
Cash, Beginning of Period 541,591 412,391
Cash, End of Period 354,727 372,591
Supplemental and Non Cash Disclosures    
Noncash additions related to convertible debt 25,000 210,520
Cash paid for interest 51,401 35,888
Interest on shares issued under Equity Purchase Agreement 2,143,500 5,001,900
Related party note payable issued for acquisition of business 194,526
Acquisition of goodwill and intangibles 46,869
Stock issued for services 32,750 2,776,200
Property leased with financing lease 97,253 25,317
Change in fair value of derivatives 1,842,000 4,238,991
Common stock issued in exchange for convertible debt reduction 4,117,650
Preferred stock issued in exchange for convertible debt reduction $ 1,825,000