XML 22 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Revenues    
Total Revenues $ 1,178,213 $ 624,897
Cost of Sales    
Total Cost of Sales 833,177 493,679
Gross Profit 345,036 131,218
General and Administrative Expenses    
Stock compensation and stock issued for services 2,763,000 1,327,811
General and administrative 1,392,227 796,048
Total General and Administrative Expenses 4,155,227 2,123,859
Loss from Operations (3,810,191) (1,992,641)
Other Income (Expense)    
Other income 3,049
Expenses related to convertible notes payable:    
Change in fair value of derivative liability (1,053,895) 802,968
Interest accretion (399,936) (228,933)
Interest expense related to Put Purchase Agreement (Note 13) (4,006,900)
Interest expense (3,863,856) (601,790)
Total Other Income (Expense) (9,324,587) (24,706)
Net Loss before Income Taxes (13,134,778) (2,017,347)
Income taxes (Note 11)
Net Loss $ (13,134,778) $ (2,017,347)
Net Basic and Fully Diluted Loss Per Share $ (0.008) $ (0.138)
Weighted average common shares outstanding    
Basic 1,642,915,407 14,658,382
Fully diluted 2,633,468,281 17,105,758