XML 38 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisition
3 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Acquisition

Note 14 - Acquisition

 

On September 4, 2019, Galaxy entered into a stock purchase agreement with Concepts and Solutions. Under the terms of the stock purchase agreement, 100% of the outstanding capital for both Concepts and Solutions was purchased by Galaxy. Concurrent with this acquisition, the Company applied pushdown accounting; therefore, the consolidated financial statements after completion of the acquisition include the assets, liabilities, and results of operations of the combined company from and after the closing date. As part of the stock purchase agreement, Galaxy issued 1,350,000 shares of common stock to the seller with a value of $1,485,000. In addition to the issuance of shares of common stock, the Company entered into three promissory notes with the seller for a total note payable of $3,000,000. Payments under the notes are subject to adjustment based on the achievement of minimum gross revenues and successful resolution of certain pre-acquisition payroll withholding tax issues of Concepts and Solutions. The Company believes future earnings goals will not be met and valued the note payable at $1,484,473. The balance of the note payable is $1,030,079 at September 30, 2020 and June 30, 2020.

 

Management of the Company determined that a triggering event to assess the impairment of goodwill associated with the acquisition of Concepts and Solutions occurred during the year ended June 30, 2020. While there was no single event, the consideration in totality of several factors that developed during this year led management to conclude that it was more likely than not that the fair values of certain intangible assets and goodwill acquired as part of the acquisition were below their carrying amounts. See Note 4.

 

 

The following table summarizes the preliminary allocation of the fair value of the assets and liabilities as of the acquisition date through pushdown accounting. The preliminary allocation to certain assets and/or liabilities may be adjusted by material amounts as the Company finalizes fair value estimates.

 

Assets

 
 

Cash

 $             201,161

 

Accounts receivable

             1,165,953

 

Inventory

                 94,360

 

Property and equipment

                 20,904

 

Other assets

                   2,800

 

Goodwill and other intangibles

             3,760,287

  
 

Total Assets

             5,245,465

  

Liabilities

 

Accounts payable

             1,225,734

 

Accrued expenses

               783,540

 

Short-term debt

                 96,941

 

Deferred revenue

               518,900

  
 

Total Liabilities

             2,625,115

  
 

Net Assets

 $          2,620,350

  

Consideration

 

Fair value of anti-dilution clause in employment agreement

 $             235,350

 

Note payable to seller

               900,000

 

Stock

             1,485,000

  
  

 $          2,620,350