XML 36 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Jun. 30, 2019
Current Assets    
Cash $ 194,702 $ 169,430
Accounts receivable, net 599,146 262,304
Inventories, net 929,210 648,715
Prepaid and other current assets 4,900 20,898
Total Current Assets 1,727,958 1,101,347
Property and Equipment, net (Note 2) 62,194 26,765
Intangibles, net (Notes 1 and 12) 1,224,000
Goodwill (Notes 1 and 12) 834,220 834,220
Operating right of use asset (Note 7) 95,426
Total Assets 3,943,798 1,962,332
Current Liabilities    
Line of credit (Note 3) 1,236,598 1,230,550
Convertible notes payable, net of discount (Note 4) 1,354,133 2,124,824
Derivative liability, convertible debt features and warrants (Note 5) 179,013 1,025,944
Current portion of long term notes payable (Note 4) 338,434 279,346
Accounts payable 1,891,348 655,941
Accrued expenses 259,179 597,351
Deferred revenue 926,358 247,007
Short term portion of vendor payable 146,069 34,941
Short term portion of related party notes and payables (Note 6) 1,278,169 200,000
Total Current Liabilities 7,609,301 6,395,904
Noncurrent Liabilities    
Long term portion of vendor payable 97,379 174,703
Long term portion of related party notes payable (Note 6) 2,075,000
Notes payable, less current portion (Note 4) 69,915 1,607
Total Liabilities 9,851,595 6,572,214
Stockholders' Equity (Deficit)    
Common stock 11,186 1,072
Preferred stock - Series E, non-redeemable 50
Additional paid-in-capital 13,652,303 4,859,731
Accumulated deficit (19,571,336) (9,470,685)
Total Stockholders' Equity (Deficit) (5,907,797) (4,609,882)
Total Liabilities and Stockholders' Equity (Deficit) $ 3,943,798 $ 1,962,332