XML 42 R66.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition of Concepts and Solutions (Schedule of preliminary allocation of fair value of assets and liabilities) (Details) - Concepts and Solutions [Member]
Sep. 04, 2019
USD ($)
Assets  
Cash $ 201,161
Accounts receivable 1,165,953
Inventory 94,360
Property and equipment 20,904
Other assets 2,800
Goodwill and other intangibles 3,760,287
Total Assets 5,245,465
Liabilities  
Accounts payable 1,225,734
Accrued interest 783,540
Short-term debt 96,941
Deferred revenue 518,900
Total Liabilities 2,625,115
Net Assets 2,620,350
Consideration  
Fair value of anti-dilution clause in employment agreement (Note 11) 235,350
Note payable to seller 900,000
Stock 1,485,000
Total consideration $ 2,620,350