XML 51 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Reverse Acquisition (Tables)
6 Months Ended 12 Months Ended
Dec. 31, 2019
Jun. 30, 2019
Business Combinations [Abstract]    
Schedule of preliminary allocation of fair value of assets and liabilities

The following table summarizes the preliminary allocation of the fair value of the assets and liabilities as of the merger date through pushdown accounting. The preliminary allocation to certain assets and/or liabilities may be adjusted by material amounts as the Company finalizes fair value estimates.

Assets

 
 

Cash

 $           22,205

 

Property and equipment

         4,209,995

 

Other

             20,716

 

Other assets

         1,511,844

 

Goodwill

            892,312

  
 

Total Assets

         6,657,072

  

Liabilities

 

Accounts payable

            208,763

 

Long-term debt

         4,593,851

 

Short-term debt

            799,534

 

Accrued interest

             78,948

 

Other

             83,664

  
 

Total Liabilities

         5,764,760

  
 

Net Assets

 $         892,312

  
 

Consideration

 $           58,092

 

Fair value of noncontrolling interests

            834,220

  

 $         892,312

The following table summarizes the preliminary allocation of the fair value of the assets and liabilities as of the merger date through pushdown accounting. The preliminary allocation to certain assets and/or liabilities may be adjusted by material amounts as the Company finalizes fair value estimates.

Assets

 
 

Cash

 $           22,205

 

Property and equipment

         4,209,995

 

Other

             20,716

 

Other assets

         1,511,844

 

Goodwill

            892,312

  
 

Total Assets

         6,657,072

  

Liabilities

 

Accounts payable

            208,763

 

Long-term debt

         4,593,851

 

Short-term debt

            799,534

 

Accrued interest

             78,948

 

Other

             83,664

  
 

Total Liabilities

         5,764,760

  
 

Net Assets

 $         892,312

  
 

Consideration

 $           58,092

 

Fair value of noncontrolling Interest

834,220

 

 

 $         892,312

Schedule of identifiable assets and liabilities

The following table presents a summary of Entertainment’s identifiable assets and liabilities at February 6, 2019, the date of the sale:

Assets

 
 

Cash

 $           36,290

 

Property and equipment, net

         4,006,426

 

Receivables

               4,500

 

Inventories

               5,610

 

Other assets

         1,522,714

  
 

Total Assets

         5,575,540

  

Liabilities

 

Accounts payable

             22,424

 

Debt

         5,393,623

 

Accrued expenses

            127,481

  
 

Total Liabilities

         5,543,528

  
 

Net Assets

             32,012

  
 

Noncash consideration for net assets of Entertainment

             92,700

  
 

Gain on Sale

 $           60,688

The following table presents a summary of Entertainment’s identifiable assets and liabilities at February 6, 2019, the date of the sale:

 

Assets

 

 

Cash

 $           36,290

 

Property and equipment, net

         4,006,426

 

Receivables

               4,500

 

Inventories

               5,610

 

Other assets

         1,522,714

  
 

Total Assets

         5,575,540

  

Liabilities

 

Accounts payable

             22,424

 

Debt

         5,393,623

 

Accrued expenses

            127,481

  
 

Total Liabilities

         5,543,528

  
 

Net Assets

             32,012

  
 

Noncash consideration for net assets of Entertainment

             92,700

  
 

Gain on Sale

 $           60,668