XML 69 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2019
Jun. 30, 2019
Current Assets    
Cash $ 415,805 $ 169,430
Accounts receivable, net 840,231 262,304
Inventories, net 429,542 648,715
Prepaid and other current assets 25,798 20,898
Total Current Assets 1,711,376 1,101,347
Property and Equipment, net (Note 2) 57,473 26,765
Intangibles, net (Note 1 and 13) 2,960,000
Goodwill (Note 12 and 13) 1,634,507 834,220
Total Assets 6,363,356 1,962,332
Current Liabilities    
Line of credit (Note 3) 1,230,550 1,230,550
Convertible notes payable, net of discount (Note 4) 2,282,097 2,124,824
Derivative liability, convertible debt features and warrants (Note 5) 366,601 1,025,944
Current portion of long term notes payable (Note 4) 361,010 279,346
Accounts payable 1,748,339 690,882
Accrued expenses 863,119 597,351
Deferred revenue 667,499 247,007
Short term portion of related party notes payable (Note 6) 600,000 200,000
Total Current Liabilities 8,119,215 6,395,904
Noncurrent Liabilities    
Long term portion of accounts payable 146,069 174,703
Long term portion of related party notes payable (Note 6) 500,000
Notes payable, less current portion (Note 4) 1,607
Total Liabilities 8,765,284 6,572,214
Stockholders' Equity (Deficit)    
Common stock 1,343 1,072
Additional paid-in-capital 9,084,761 4,859,731
Accumulated deficit (11,488,032) (9,470,685)
Total Stockholders' Equity (Deficit) (2,401,928) (4,609,882)
Total Liabilities and Stockholders' Equity (Deficit) $ 6,363,356 $ 1,962,332