XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities    
Net loss $ (1,886,250) $ (697,374)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 178,422
Amortization of convertible note discount 4,444
Issuance of stock for services 237,859
Changes in assets and liabilities:    
Accounts receivable 294,545 (100,973)
Inventories 213,151 500,366
Deferred revenue (219,820)
Prepaid expenses and other assets (198)
Accounts payable (191,621) (318,257)
Accrued expenses 23,943 (4,422)
Net used in operating activities (1,345,525) (620,660)
Cash Flows from Financing Activities    
Dividends (1,587)
Principal payments on mortgage and capital lease obligations (26,562)
Principal payments on short-term notes payable (20,000)
Payments on advance from stockholder, net (111,173) (77,300)
Proceeds from convertible note payable 360,000
Proceeds from line of credit 463,672
Proceeds from issuance of common stock 637,000
Proceeds from notes payable 500,000
Proceeds from notes payable - related parties 45,000
Net provided in financing activities 1,347,937 421,113
Net Increase (Decrease) in Cash and Cash Equivalents 2,412 (199,547)
Cash, Beginning of Period 184,255 223,481
Cash, End of Period 186,667 23,934
Supplemental and Non-Cash Disclosures    
Non-cash debt discount on convertible note payable 40,000
Cash paid during the period for interest $ 62,365 $ 15,031