XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities    
Net loss $ (218,258) $ (399,759)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation 150,252 133,199
Stock issued for services 4,245 139,595
Stock returned to treasury 0 (25)
Change in assets and liabilities    
Decrease in prepaid expenses 305 695
Decrease in accounts receivable 4,240 2,704
Increase in inventory (1,625) (1,350)
Increase in accounts payable 4,376 10,503
Increase in accrued interest 126,811 42,952
Increase (decrease) in accrued expenses and other current liabilities (54,283) 28,243
Increase (decrease) in prepaid rental income (13,373) (13,373)
Net cash provided by (used in) operating activities 2,690 (56,616)
Cash flows from financing activities    
Payments on mortgage payable 0 (98,092)
Payments on digital equipment financing payable (59,864) (44,328)
Proceeds from notes payable related parties 39,620 137,988
Proceeds from sale of common stock 5,000 57,500
Net cash provided by (used in) financing activities (15,244) 53,068
Net increase (decrease) in cash (12,554) (3,548)
Cash at beginning of period 17,313 6,316
Cash at end of period 4,759 2,768
Cash paid for:    
Interest 50,863 133,877
Non-cash transactions    
Stock issued for services $ 4,245 $ 139,595