XML 13 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues {1}        
Revenues $ 303,015 $ 314,470 $ 559,099 $ 630,549
Cost of sales 91,246 114,319 155,280 223,117
Gross profit 211,769 200,151 403,819 407,432
Operating expenses        
Selling, general & administrative 104,529 228,329 294,151 497,163
Total operating expenses 104,529 228,329 294,151 497,163
Income (loss) before depreciation and amortization 107,240 (28,178) 109,668 (89,731)
Depreciation        
Depreciation expense (75,126) (66,599) (150,252) (133,199)
Operating income (loss) 32,114 (94,777) (40,584) (222,930)
Other expense        
Interest expense (90,573) (90,353) (177,674) (176,829)
Total other expense (90,573) (90,353) (177,674) (176,829)
Net loss before income taxes (58,460) (185,130) (218,258) (399,759)
Income taxes 0 0 0 0
Net loss $ (58,460) $ (185,130) $ (218,258) $ (399,759)
Net basic and fully diluted loss per share $ 0.000 $ (0.001) $ (0.001) $ (0.002)
Weighted average shares outstanding - Basic 187,443,238 170,431,971 186,598,769 163,142,150
Weighted average shares outstanding - Diluted 216,734,771 191,653,021 215,808,717 183,778,737