XML 20 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows ( Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Cash flows from operating activities  
Net loss$ (379,951)$ (218,823)
Adjustments to reconcile net loss to net cash used in operating activities  
Depreciation & amortization184,20664,530
Stock issued for services49,55528,279
Change in assets and liabilities  
(Increase) decrease in prepaid expenses(5,000)0
Increase (decrease) in accounts payable4,578(17,439)
Increase (decrease) in accrued interest6,29420,565
Increase (decrease) in accrued expenses(86)(1,087)
Net cash used in operating activities(140,404)(123,975)
Cash flows from investing activities  
Net cash provided by investing activities00
Cash flows from financing activities  
Loan to unrelated party0(10,000)
Payments on mortgage payable(85,098)0
Proceeds from notes payable - related party76,6260
Proceeds from sale of common shares stock158,448140,000
Net cash provided by financing activities149,976130,000
Net increase in cash9,5726,025
Cash and cash equivalents at beginning of period6,7382,091
Cash and cash equivalents at end of period16,3108,116
Cash paid for:  
Interest230,6940
Taxes00
Non-cash transactions  
Unpaid dividends$ 7,527$ 0
Stock issued for accounts payable and accrued interest7,0550
Stock issued for notes payable and accrued interest0300,600