20-F 1 interfinal3rdquarter.htm INTERCERAMIC 3RD QUARTER INFORMATION FILED WITH MEXICAN BOLSA SECURITIES AND EXCHANGE COMMISSION

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6 - K

 

Report of Foreign Private Issuer Pursuant to

Rule 13a - 16 or 15d United Securities Exchange Act of 1934

 

For the Month of October, 2003

 

CERAMIC INTERNATIONAL, INC.

(Translation of Registrant's Name Into English)

 

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

(Exact Name of the registrant as specified in its charter)

 

Calle 41 ( Avenida Carlos Pacheco ) No. 7200, del Sector 26, C.P. 31060, Chihuahua, Chihuahua, Mexico

Telephone: 011 52 29 11 11

(Address of Principal Executives Offices)

(Indicate by Check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F)

Form 20- F __X__ Form 40-F ____

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934)

Yes _____ No ___X___

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82: )

ITEMS INCLUDED

On October 29, 2003 Internacional de Ceramica, S.A. de C.V. ("The Company") is sending copy of the Third Quarter 2003 Financial information. This information was sent to the Bolsa Mexicana de Valores on October 20, 2003. A copy of this information is attached to this report as Exhibit A.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

 

 

                                                       By:                Jesus A. Olivas                        

                                                                            Jesus A. Olivas                         

                                                                                     Chief Financial Officer                    

Date: October 29, 2003.

EXHIBIT A

Third Quarter 2003 Financial information

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

QUARTER: 3  2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENTS

AT SEPTEMBER 30 2003 AND 2002

(Thousands of Pesos)

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF

PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

TOTAL ASSETS

3,435,537

100

3,240,859

100

2

CURRENT ASSETS

1,534,172

45

1,370,738

42

3

Cash and Short-Term Investments

179,433

5

167,306

5

4

Accounts and Documents Receivable (Net)

379,866

11

330,217

10

5

Other Accounts and Documents Receivable

49,674

1

57,276

2

6

Inventories

898,822

26

757,827

23

7

Other current assets

26,377

1

58,112

2

8

LONG-TERM

7,148

0

9,501

0

9

Accounts and Documents Receivable (Net)

0

0

0

0

10

Investments in shares of subsidiaries and non Consolidated

7,148

0

9,501

0

11

Other Investments

0

0

0

0

12

PROPERTY, PLANT AND EQUIPMENT

1,787,605

52

1,784,079

55

13

Property

903,452

26

899,280

28

14

Machinery and Industrial

2,118,144

62

1,864,932

58

15

Other equipment

280,344

8

271,508

8

16

Accumulated depreciation

1,549,053

45

1,350,085

42

17

Construction in progress

34,718

1

98,444

3

18

DEFERRED ASSETS (NET)

0

0

0

0

19

OTHER ASSETS

106,612

3

76,541

2

20

TOTAL LIABILITIES

2,290,401

100

2,130,044

93

21

CURRENT LIABILITIES

846,551

37

678,927

30

22

Suppliers

256,307

11

235,352

10

23

Bank loans

347,869

15

236,842

10

24

Stock market loans

0

0

0

0

25

Taxes to be paid

7,198

0

4,223

0

26

Other current liabilities

235,177

10

202,510

9

27

LONG-TERM LIABILITIES

1,069,198

47

1,079,561

47

28

Bank loans

1,069,198

47

1,078,197

47

29

Stock market loans

0

0

0

0

30

Other loans

0

0

1,364

0

31

Deferred loans

374,652

16

371,556

16

32

Other liabilities

0

0

0

0

33

CONSOLIDATED STOCK HOLDERS EQUITY

1,145,136

100

1,110,815

100

34

MINORITY INTEREST

242,052

21

211,164

19

35

MAJORITY INTEREST

903,084

79

899,651

81

36

Contributed

1,980,057

173

1,955,699

176

37

Paid in Capital Stock (Nominal)

48,600

4

57,767

5

38

Restatement of paid in capital stock

693,172

61

659,646

59

39

Premium on sales of shares

1,238,285

108

1,238,286

111

40

Contributions for future capital increases

0

0

0

0

41

Capital increase (decrease)

-1,076,973

-94

-1,056,048

-95

42

Retained Earnings and capital reserve

254,274

22

196,790

18

43

Repurchase fund of shares

131,460

11

233,940

21

44

Excess (shortfall) in restatement of holders equity

-1,447,328

-126

-1,489,649

-134

45

Net income for the year

-15,379

-1

2,871

0

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENTS

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

3

CASH AND SHORT TERM INVESTMENTS

179,433

100

167,306

100

46

Cash

-

0

-

0

47

Short term investments

179,433

100

167,306

100

18

DEFERRED ASSETS (NET)

-

0

-

0

48

Amortiz3d r redeemed expenses

-

0

-

0

49

Goodwill

-

0

-

0

50

deferred taxes

-

0

-

0

51

others

-

0

-

0

21

CURRENT LIABILITIES

846,551

100

678,927

100

52

Foreign currency liabilities

520,482

61

457,172

67

53

Mexican pesos liabilities

326,069

39

221,755

33

24

STOCK MARKETS LOANS

-

0

-

0

54

Commercial paper

-

0

-

0

55

Current maturities of medium term

-

0

-

0

56

Current maturities of bonds

-

0

-

0

26

OTHER CURRENT LIABILITIES

235,177

100

202,510

100

57

Other current liabilities with cost

-

0

-

0

58

Other current liabilities without cost

235,177

100

202,510

100

27

LONG TERM LIABILITIES

1,069,198

100

1,079,561

100

59

Foreign currency liabilities

1,069,198

100

1,078,197

100

60

Mexican pesos liabilities

-

0

1,364

0

29

STOCK MARKET LOANS

-

0

-

0

61

Bonds

-

0

-

0

62

Medium term notes

-

0

-

0

30

OTHER LOANS

-

0

1,364

0

63

Other loans with cost

-

0

-

0

64

Other loans without cost

-

0

1,364

0

31

DEFERRED LOANS

374,652

100

371,556

100

65

Negative goodwill

-

0

-

0

66

Deferred taxes

374,652

100

371,556

100

67

Other

-

0

-

0

32

OTHER LIABILITIES

-

0

-

0

68

Reserves

-

0

-

0

69

Other liabilities

-

0

-

0

44

EXCESS (SHORTFALL) IN RESTATEMENT OF STOCK HOLDERS EQUITY

(1,447,328)

100

(1,489,649)

100

70

Accumulated income due to monetary position

-

0

-

0

71

Income from non monetary position

(1,447,328)

100

(1,489,649)

100

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENTS

OTHER CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF

 PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

72

WORKING CAPITAL

687,621

691,811

73

PENSIONS FUND AND SENIORITY

0

0

74

EXECUTIVES (*)

11

11

75

EMPLOYERS (*)

1,218

1,228

76

WORKERS (*)

1,863

1,923

77

CIRCULATION SHARES (*)

97,200,072

115,534,150

78

REPURCHASED SHARES (*)

0

0

(*) THIS CONCEPTS SHOULD BE EXPRESSED IN UNITS

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED EARNINGS STATEMENT

FROM JANUARY THE 1ST TO SEPTEMBER 30TH OF 2003 AND 2002

(Thousands of Pesos)

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

2,518,250

100

2,382,205

100

2

COST OF SALES

1,630,621

65

1,486,734

62

3

GROSS INCOME

887,629

35

895,471

38

4

OPERATING EXPENSES

696,170

28

655,937

28

5

OPERATING INCOME

191,459

8

239,534

10

6

TOTAL FINANCING COST

88,124

3

144,416

6

7

INCOME AFTER FINANCING COST

103,335

4

95,118

4

8

OTHER FINANCIAL OPERATIONS

9,489

0

10,244

0

9

INCOME BEFORE TAXES AND WORKERS PROFIT SHARING

93,846

4

84,874

4

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

86,168

3

70,858

3

11

NET INCOME AFTER TAXES AND WORKERS SHARING

7,678

0

14,016

1

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON CONSOLIDATED ASSOCIATES

0

0

513

0

13

CONSOLIDATES NET INCOME

7,678

0

14,529

1

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

7,678

0

14,529

1

16

EXTRAORDINARY ITEMS NET EXPENSES

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATES INCOME

7,678

0

14,529

1

19

NET INCOME OF MINORITY INTEREST

23,057

1

11,658

0

20

NET INCOME OF MAJORITY INTEREST

-15,379

-1

2,871

0

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED EARNINGS STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

R

CONCEPTS

QUARTER OF

 PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

2,518,250

100

2,382,205

100

21

DOMESTIC

1,404,303

56

1,322,140

56

22

FOREIGN

1,113,947

4

1,060,065

4

23

TRANSLATED INTO DOLLARS (***)

101,681

 

99,422

 
           

6

TOTAL FINANCING COST

88,124

100

144,416

100

24

INTEREST PAID

58,404

66

89,353

62

25

EXCHANGE LOSSES

194,148

220

191,885

133

26

INTEREST EARNED

5,946

7

4,993

3

27

EXCHANGE PROFITS

127,499

145

95,246

66

28

GAIN DUE TO MONETARY POSITION

-30,983

-35

-36,583

-25

           

8

OTHER FINANCIAL OPERATIONS

9,489

100

10,244

100

29

OTHER NET EXPENSES (INCOME) NET

9,489

100

10,244

100

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT TERM

0

0

0

0

           

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

86,168

100

70,858

100

32

INCOME TAX

37,938

44

26,972

38

33

DEFERRED INCOME TAX

40,777

47

39,469

56

34

WORKERS PROFIT SHARING

7,453

9

4,417

6

35

DEFERRED WORKERS PROFIT SHARING

0

0

0

0

(***) THOUSANDS OF DOLLARS

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED EARNINGS STATEMENT

OTHER CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

36

TOTAL SALES

2,688,814

100

2,540,124

100

37

NET INCOME OF THE YEAR

0

0

0

0

38

NET SALES (**)

3,347,418

12

3,160,008

 

39

OPERATING INCOME (**)

256,451

 

318,112

 

40

NET INCOME OF MAJORITY INTEREST (**)

73,162

 

40,516

 

41

NET CONSOLIDATED INCOME (**)

103,883

100

44,896

 

(**) THE RESTATED INFORMATION ON THE LAST TWELVE MONTHS SHOULD BE USED

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

QUARTERLY CONSOLIDATED EARNINGS STATEMENT

FROM JANUARY THE 1ST TO SEPTEMBER 30TH OF 2003 AND 2002

(Thousands of Pesos)

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

918,820

100

849,507

100

2

COST OF SALES

603,344

66

536,495

63

3

GROSS INCOME

315,476

34

313,012

37

4

OPERATING EXPENSES

245,852

27

229,648

27

5

OPERATING INCOME

69,624

8

83,364

10

6

TOTAL FINANCING COST

60,957

7

34,975

4

7

INCOME AFTER FINANCING COST

8,667

1

48,389

6

8

OTHER FINANCIAL OPERATIONS

-868

0

6,443

1

9

INCOME BEFORE TAXES AND WORKERS PROFIT SHARING

9,535

1

41,946

5

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

21,855

2

27,195

3

11

NET INCOME AFTER TAXES AND WORKERS SHARING

-12,320

-1

14,751

2

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON CONSOLIDATED ASSOCIATES

0

0

0

0

13

CONSOLIDATES NET INCOME

-12,320

-1

14,751

2

14

INCOME OF DISCONTINUOUS OPERATIONS

0

0

0

0

15

CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS

-12,320

-1

14,751

2

16

EXTRAORDINARY ITEMS NET EXPENSES

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

0

0

0

0

18

NET CONSOLIDATES INCOME

-12,320

-1

14,751

2

19

NET INCOME OF MINORITY INTEREST

12,608

1

4,166

0

20

NET INCOME OF MAJORITY INTEREST

-24,928

-3

10,585

1

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

QUARTERLY CONSOLIDATED EARNINGS STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

R

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

%

Amount

%

1

NET SALES

918,820

100

849,507

100

21

DOMESTIC

530,498

58

481,261

57

22

FOREIGN

388,322

4

368,246

4

23

TRANSLATED INTO DOLLARS (***)

35,277

 

34,057

 
           

6

TOTAL FINANCING COST

60,957

100

34,975

100

24

INTEREST PAID

19,899

33

24,511

70

25

EXCHANGE LOSSES

71,771

118

56,378

161

26

INTEREST EARNED

2,296

4

1,815

5

27

EXCHANGE PROFITS

14,247

23

32,826

94

28

GAIN DUE TO MONETARY POSITION

-14,170

-23

-11,273

-32

           

8

OTHER FINANCIAL OPERATIONS

-868

100

6,443

100

29

OTHER NET EXPENSES (INCOME) NET

-868

100

6,443

100

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT TERM

0

0

0

0

           

10

RESERVE FOR TAXES AND WORKERS PROFIT SHARING

21,855

100

27,195

100

32

INCOME TAX

8,073

37

11,902

44

33

DEFERRED INCOME TAX

11,328

52

14,726

54

34

WORKERS PROFIT SHARING

2,454

11

567

2

35

DEFERRED WORKERS PROFIT SHARING

0

0

0

0

(***) THOUSANDS OF DOLLARS

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT OF CHANGES

(Thousands of Pesos)

CONSOLIDATED

REF

C

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

1

Consolidated net

7,678

14,529

2

+ (-) items added to income which do not require using cash

162,684

142,114

3

Cash flow from net income of the year

170,362

156,643

4

Cash flow from change in working capital

-116,657

-68,867

5

Cash generated (used) in operating activities

53,705

87,776

6

Cash flow from external financing

147,606

-15,726

7

Cash flow from internal financing

-52,379

-1,990

8

Cash flow generated (used) by financing

95,227

-17,716

9

Cash flow generated (used) by investment activities

-61,333

-136,141

10

Net increase (decrease) in cash and investments

87,599

-66,081

11

Cash and short term investments at the beginning of the period

91,834

233,387

12

Cash and short term investments at the end of the period

179,433

167,306

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED FINANCIAL STATEMENT OF CHANGES

BREAKDOWN OF MAIN CONCEPTS

(Thousands of Pesos)

CONSOLIDATED

REF

C

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

2

+ (-) items added to income which do not require using cash

162,684

142,114

13

Depreciation and amortization the period

126,587

116,193

14

+ (-) net increase (decrease) in pensions fund and seniority premiums

0

0

15

+ (-) net loss (profit) in money

0

0

16

+ (-) net loss (profit) in assets and liabilities actualization

0

0

17

+ (-) other items

36,097

25,921

       

4

Cash flow from change in working capital

-116,657

-68,867

18

+ (-) decrease (increase) in account receivables

-30,078

-25,573

19

+ (-) decrease (increase) in inventories

-85,129

-76,975

20

+ (-) decrease (increase) in other account receivables

-46,060

-62,923

21

+ (-) decrease (increase) in suppliers

-42,639

83,703

22

+ (-) decrease (increase) in other liabilities

87,249

12,901

       

6

Cash flow from external financing

147,606

-15,726

23

+ short term bank and stock market

73,714

-835,078

24

+ long term bank and stock market

73,892

819,352

25

+ dividend received

0

0

26

+ Other financing

0

0

27

-Bank financing amortization

0

0

28

-Stock market amortization

0

0

29

- Other financing amortization

0

0

       

7

Cash flow from internal financing

-52,379

-1,990

30

+ (-) increase (decrease) in capital

-52,379

-1,990

31

- Dividends paid

0

0

32

+ Premium on sale of shares

0

0

33

+ Contribution for future capital

0

0

       

9

Cash flow generated (Utilized) in investment activities

-61,333

-136,141

34

+ (-) decrease (increase) in stock investments of a permanent nature

0

0

35

- Acquisitions of property, plant and equipments

-61,333

-136,141

36

- Increase in constructions in process

0

0

37

+ Sale of other permanent

0

0

38

+ Sale of tangible fixed assets

0

0

39

+ (-) Other items

0

0

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

RATIOS

CONSOLIDATED

CONSOLIDATED

REF

P

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

 

YIELD

   

1

Net income to net sales

0.30%

61.00%

2

Net income to stock holders equity (**)

8.10%

4.50%

3

Net income to total assets (**)

3.02%

1.39%

4

Cash dividends to previous year net income

0.00%

0.00%

5

Income due to monetary position to net income

403.53%

251.79%

 

ACTIVITY

   

6

Net sales to net assets (**)

0.97 times

0.98 times

7

Net sales to fixed assets (**)

1.87 times

1.77 times

8

Inventories rotation (**)

2.41 times

2.62 times

9

Accounts receivable in days of sales

35 days

33 days

10

Paid interest to talt liabilities with cost (**)

5.77%

9.42%

 

LEVERAGE

   

11

Total liabilities to total assets

66.67%

65.72%

12

Total liabilities to stock holders equity

2.00 times

1.92 times

13

Foreign currency liabilities to total liabilities

69.41%

72.08%

14

long term liabilities to fixed assets

59.81%

60.51%

15

Operating income to interest paid

3.28 times

2.68 times

16

Net sales to total liabilities (**)

1.46 times

1.48 times

 

LIQUIDITY

   

17

Current assets to current liabilities

1.81 times

2.02 times

18

Current assets less inventory to current liabilities

0.75 times

0.90 times

19

Current assets to total liabilities

0.67 times

0.64 times

20

available assets to current liabilities

21.20%

24.64%

 

CASH FLOW

   

21

Cash flow from net income to net sales

6.77%

6.58%

22

Cash flow from changes in working capital to net sales

-4.63%

-2.89%

23

Cash generated (used) in operating to interest paid

0.92 times

0.98 times

24

External financing to cash generated (used) in financing

155.00%

88.77%

25

Internal financing to cash generated in financing

-55.00%

11.23%

26

To cash generated (used) in investment activities

100.00%

100.00%

(**) IN THESE RATIOS FOR THE DATA TAKE INTO CONSIDERATION THE LAST TWELVE MONTHS

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

DATA PER SHARE

CONSOLIDATED FINANCIAL STATEMENT

CONSOLIDATED

REF

S

CONCEPTS

QUARTER OF PRESENT YEAR

QUARTER OF LAST YEAR

Amount

Amount

       

1

Basic profit per ordinary share (**)

0.75

0.35

2

Basic profit per preferential share (**)

0.00

0.00

3

Diluted profit per ordinary share (**)

0.00

0.00

4

Continuous operating profit per community share (**)

2.64

2.75

5

Effect of discontinuous operating continuous operating profit per share (**)

0.00

0.00

6

Effect of extraordinary profit and loss on continuous operating profit per share (**)

0.00

0.00

7

Effect by changes in accounting policies continuous operating profit per share (**)

0.00

0.00

8

Carrying value per share

9.92

7.79

9

Cash dividend accumulated per share

0.00

0.00

10

Dividend in shares per share

0.00 shares

0.00 shares

11

Market price to carrying value

1.27 times

2.24 times

12

Market price to basic profit per ordinary share (**)

15.76 times

47.63 times

13

Market price to basic profit per preferential share (**)

0.00 times

0.00 times

(**) TO CALCULATE THE DATA PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS

 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                                                                                                 QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

FINANCIAL STATEMENT NOTES (1)

 

 

CONSOLIDATED

Final Printing

 

S23:  IN THIS ACCOUNT OF THE ACTUAL YEAR ARE INCLUDED THE CURRENT LIABILITIES WITH COST OF THE COMPANY, EVEN WHEN THESE ARE NOT BANK LOANS

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

DIRECTOR REPORT (1)

CONSOLIDATED

ANNEX 1; Final Printing

 

INTERCERAMIC THIRD QUARTER 2003 RESULTS

In the third quarter of 2003 Interceramic posted solid sales growth, resulting in record sales for any quarter in our history. The quarter was marked by continuing stiff competition in the industry, particularly with European producers directing increasing amounts of products to the United States and Mexico due to the weak conditions on their normal export markets. Yet in the face of this, we have been able to increase our market penetration, particularly in Mexico. Consolidated sales of US $83.5 million for the third quarter of 2003 were 6.25 percent greater than second quarter sales of US $78.6 million in 2002. As was the case in the preceding quarter, lower gross margin for the period resulted in gross income for the quarter virtually identical to the same quarter in 2002, at US $28.7 million and US $28.9 million, respectively.

Sales in Mexico for the third quarter increased by 8.30 percent from the third quarter of 2002, and at US $48.2 million-our highest ever level of sales in Mexico-grew by 27.23 percent over sales of US $37.9 million in the preceding quarter of this year. We sold significantly more product in Mexico during the third quarter of 2003 over the same period last year, increasing by 25.09 percent. This volume-another Company record-was driven by healthy sales growth in both channels of distribution in Mexico, our Company-owned stores as well as the extensive independent franchise network. Much of the sales growth is attributable to sales of private-label products imported since late last year to round out our product lines in the middle- to lower-end of the market segment. As we have freed up capacity at our plants for higher margin products, our challenge remains to grow sales of these more expensive products and to keep improving pricing levels. We have introduced a number of innovative products over recent months and, together with our recent launch of the highly sought porcelain products, these products are helping to attract consumers to Interceramic stores across the country.

In the International markets, sales in the third quarter of 2003 increased by 3.58 percent over sales in the third quarter of 2002, at US $35.3 million compared to sales of US $34.1 million for the period last year. The amount of product sold in the International markets in the third quarter declined, however, over 2002 by 7.74 percent. Independent distribution remains important in the United States, but we are focused on expansion of our network of Company-owned stores which routinely provide higher margin returns on sales.

At US $6.3 million, consolidated operating income for the third quarter of 2003 was 18.02 percent behind operating income of US $7.7 million posted in the same period of last year, although recovering by 34.43 percent over the low of US $4.7 million recorded in the second quarter of this year. Some of the dip in operating income is the result of increased operating expenses, which were up for the period by almost US $1.0 million over the same quarter last year, as we ramped up our sales infrastructure and new stores to allow for the increased amount of products moving through our distribution channels. As might be expected, EBITDA for the third quarter of this year lagged behind that of the third quarter of 2002, down 10.66 percent to US $10.2 million from last year's US $11.4 million. While an improvement over EBITDA of just US $8.6 million last quarter, the level of earnings compared to our sales growth highlights our need to improve our product mix and capture the higher margins available on sales of our top-of-the-line products.

Over the course of the third quarter, Interceramic determined that the Company was not in compliance with a financial ratio contained in a covenant in the Credit Agreement applicable to our US $100.0 million syndicated loan facility. With uncertainty over how quickly and to what extent our operating income will improve in the short term, we commenced discussions with our lenders over a waiver of the non-compliance or an amendment to the Credit Agreement more in line with our expectations. By September 30, 2003, we had reached agreement with the lenders on a series of amendments to the Credit Agreement that we believe will provide the Company with sufficient flexibility going forward, and are currently in the process of documenting these amendments. Although we face continued tough competition and a number of other challenges, our fundamentals remain strong, our products are getting more and more innovative and exciting and the Company continues to be well-positioned in our industry-and we look forward to better performance over the coming quarters.

Oscar E. Almeida

Chairman of the Board

 

Víctor D. Almeida

Chief Executive Officer

This document contains forward-looking statements within the meaning of the United States Securities Exchange Act of 1934 which reflect the Company's views about future events and financial performance. Actual events and results could differ materially from those stated herein and, accordingly, undue reliance should not be placed upon them. The forward-looking statements speak only of their dates and the Company undertakes no obligation to update or revise any of them.

DISCUSSION OF OTHER ACCOUNTS

1.- Comprehensive Financing Cost.- Comprehensive Financing Cost for the third quarter of 2003 was a loss of $61.0 millions compared to a loss of $35.0 millions registered in the same quarter of 2002. This increased loss was mainly due to a foreign exchange loss of $57.5 million resulting from currency exchange rate changes during the quarter, as during third quarter of last year the Company recognized a foreign exchange loss of $23.6 millions. On this two periods the exchange rate between the Mexican Peso against the US Dollar depreciated from $10.22 pesos per dollar at the end of the third quarter of 2002 to $11.03 pesos per dollar at the end of the same period of 2003.

2.- Other Income or Expenses.- Other income or expenses is an account composed by non continuous ordinary transactions, such as, write down of assets, obsolete inventories, waste of raw materials, etc.

Other expenses during the third quarter of 2003 represented a product of $0.1 millions, amount significantly lower than the expense of $6.4 millions registered during the third quarter of 2002.

3.- Minority Net Income.- This account in the Financial Statements relates to the interest of Dal-Tile Inc in "Recubrimientos Interceramic, S.A. de C.V." and Custom's Inc. interest in "Adhesivos y Boquillas, S. de R.L. de C.V.". Minority net income posted in the third quarter of 2003 was $ 12.6 million, compared to $ 4.2 million in the same period of 2002, representing an increase of 202.67 percent.

4.- Majority Net Income.- This account in the Financial Statements consists of consolidated net income, less the portion attributable to Dal-Tile's Inc. ownership interest in Recubrimientos Interceramic, S.A. de C.V. and that of Custom's Inc. in "Adhesivos y Boquillas, S. de R.L. de C.V.".

Majority net income for the third quarter of the year decreased significantly to a loss of $ 24.9 million from a majority net income of $ 10.6 million in the same period of 2002.

LIQUIDITY AND CAPITAL RESOURCES

1).- DEBT.- At the end of the third quarter of 2003 the Company's net debt was of US $112.2 millions, composed mainly by a Syndicated Loan obtained in 2002 for an amount of US $100.0 millions. At the date the Company has not failed to make any payment of any of the different loans obtained from different banks (see Annex 5).

Over the course of the third quarter, Interceramic determined that the Company was not in compliance with a financial ratio contained in a covenant in the Credit Agreement applicable to our US $100.0 million syndicated loan facility. With uncertainty over how quickly and to what extent our operating income will improve in the short term, we commenced discussions with our lenders over a waiver of the non-compliance or an amendment to the Credit Agreement more in line with our expectations. By September 30, 2003, we had reached agreement with the lenders on a series of amendments to the Credit Agreement that we believe will provide the Company with sufficient flexibility going forward, and are currently in the process of documenting these amendments.

2).- LIQUIDITY.- The main source of fund for the Company is basically the obtained from the sales of the products that manufacture and in a leaser extent that commercializes. From January 1, 2003 to the date of the present report of the total sales of the Company, 55.77 percent were denominated in Mexican Pesos, while the remaining 44.23 percent were denominated in US Dollars.

EVOLUTION OF MAIN CONCEPTS IN THE LAST TWO YEARS.

Jan-Sep 2001

Jan-Sep 2002

Jan-Sep 2003

Net Sales

214.9

223.5

229.8

Cost of Sales

-134.0

-139.5

-148.8

Gross profit

80.9

84.0

81.0

Gross margin

37.6%

37.6%

35.2%

Operating Expenses

-55.4

-61.5

-63.5

Operating Income

25.5

22.5

17.4

Operating margin

11.9%

10.1%

7.6%

EBITDA

35.9

33.4

29.0

EBITDA margin

16.7%

14.9%

12.6%

Volume variation *

9.0%

-0.4%

7.3%

* Variation respecting the same period of the previous year..

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                     QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

FINANCIAL STATEMENTS NOTES (1)

CONSOLIDATED

ANNEX 2; Final Printing

 

Pursuant to Bulletin B-15 financial statements previously reported have been restated to take into account a common actualization factor determined by weighting the Company's respective sales in Pesos and Dollars, each as effected by inflation and devaluation in the applicable currencies. This factor for the 12 month period from October '02 to September '03 was 6.78% compared to the inflation for the same period of 4.03%.

ACCOUNTING POLICIES AND STANDARDS

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in Mexico ("Mexican GAAP").

I. Recognition of the effects of inflation.- The Company recognizes the effects of inflation on financial information as required by Mexican Accounting Principles Bulletin B-10, "Accounting Recognition of the Effects of Inflation on Financial Information".

Certain concepts and procedures required by the application of Bulletin B-10 are explained below:

The Company follows the specific-cost method to restate its inventories.

Imported machinery was restated based on the rate of inflation in the country of origin and the prevailing exchange rate at the balance sheet date. Machinery and equipment of domestic origin was restated based on the Mexican National Consumer Price Index ("NCPI").

Capital stock, paid in capital, stock repurchase reserve, retained earnings, cumulative effect of deferred taxes, effect of translation of foreign subsidiaries, and net income were restated by using a common restatement factor, which was determined based on the weighted average net sales in each currency.

The gain or loss on net monetary position represents the effects of inflation, as measured by the NCPI, on the Company's monetary assets and liabilities. During inflationary periods, losses are incurred by holding monetary assets, whereas gains are realized by holding monetary liabilities. The net monetary effect is included in the consolidated statements of income as part of the "comprehensive financing cost."

The deficit from restatement of stockholders' equity consists principally of the initial cumulative monetary position result and the cumulative deficit from holding non-monetary assets. The (loss) gain from holding non-monetary assets represents the amount by which the (decrease) increase in the specific value of assets was (lower) higher than the rate of inflation.

II. Cash equivalents.- Cash equivalents are shown at cost plus accrued interest through the balance sheet date. The stated value approximates fair value.

All highly liquid investments with a maturity of three months or less at the time of purchase are considered cash equivalents and are carried at cost which approximates their fair market value.

III. Inventories and Cost of Sales.- Inventories are recorded initially at acquisition or production cost and then restated to reflect replacement cost, which is not in excess of market value. Cost of sales represents the estimated replacement cost at the time sales were realized, expressed in constant pesos at the end of the year.

IV. Investment in shares of affiliated companies.- Investments in companies in which the Company has an ownership interest of between 10% and 50% and for which the Company exercises significant influence, are accounted for using the equity method. Investments in companies in which the Company has an ownership interest of less than 10% are recorded at cost and restated for changes in the NCPI.

V. Property, plant and equipment.- Through December 31, 1996, the values of property, plant and equipment were determined by an independent appraiser registered with the National Banking and Securities Commission ("NBSC").

Effective January 1, 1997, Bulletin B-10 eliminated the use of appraisals to present property, plant and equipment in the financial statements, and currently is restated as follows:

The appraised value of imported machinery as of December 31, 1996, as well as the cost of subsequent additions to such machinery, were restated based on the rate of inflation in the respective country of origin and then translated using the prevailing exchange rate at the balance sheet date (specific inflation factors).

The appraised value of land, buildings and other fixed assets of domestic origin at December 31, 1996, and the cost of subsequent additions to such assets were restated based on the NCPI.

Depreciation is computed on the restated values, using the straight-line method based on the estimated useful lives of the assets as determined periodically by management based on technical studies.

VI. Exchange differences.- Transactions in foreign currency are recorded at the exchange rate at the time of the transactions. Exchange differences are determined from the date of the transactions to the time of settlement or valuation at the balance sheet date and are charged or credited to income.

VII. Labor obligations.- Under Mexican labor law, employees are entitled to a compensation payment ("seniority premium") upon death, dismissal or at retirement after 15 or more years of service. Seniority premium costs are recognized periodically during the years of service rendered by employees, based on actuarial computations made by an independent actuary, using the projected unit credit method and financial assumptions, net of inflation, as required by Mexican Accounting Principles Bulletin D-3 ("Labor Obligations"). Termination payments are charged to income in the year in which the decision to dismiss an employee is made.

VIII. Income taxes and employee profit sharing.- Effective January 1, 2000, the Company adopted the requirements of the Mexican Accounting Bulletin D-4, "Accounting for Income Tax, Asset Tax and Employee Profit Sharing." Bulletin D-4 requires the recognition of deferred taxes on all temporary differences in balance sheet accounts for financial and tax reporting purposes, using enacted income tax rates. Through December 31, 1999, deferred taxes were recognized only on temporary differences that were considered to be non-recurring and that had a known turnaround period.

As established in Bulletin D-4, the cumulative effect of deferred taxes, at the beginning of 2000, was applied to stockholders' equity, without restating the financial statements of prior years.

The Company periodically evaluates the possibility of recovering deferred tax assets and if necessary, adjusts the related valuation reserve.

Employee profit sharing is a statutory obligation payable to employees that is determined in accordance with the provisions of both Mexican labor and income tax law.

In conformity with Bulletin D-4, deferred employee profit sharing is recognized only on temporary differences determined in the reconciliation of current year net income for financial and tax reporting purposes, provided there is no indication that the related liability or asset will not be realized in the future.

Current year employee profit sharing is charged to results of operations and represents a current liability due and payable in a period of less than one year.

Asset tax, which is a minimum income tax is payable based on the average value of most assets net of certain liabilities. Since income tax may be credited against asset tax, the latter is actually payable only to the extent that it exceeds current year income tax.

Current year income tax is charged to results of operations and represents the tax liability due and payable in less than one year.

IX. Long-lived assets.- The Company periodically evaluates potential impairment loss relating to long-lived assets by assessing whether the unamortized carrying amount can be recovered over the remaining life of the assets through undiscounted future expected cash flows generated by the assets. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, a loss is recognized for the difference between the carrying value of the assets and the expected future undiscounted cash flows. Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

Effective January 1, 2004 the Company will be required to adopt Bulletin C-15 for Mexican GAAP which modifies the method in which companies must measure potential impairment losses relating to long-lived assets. Under the provisions of the bulletin an impairment loss of long-lived assets will be required to be recognized when the carrying value of assets, measured at the cash generating unit level, exceeds the recoverable value. A cash generating unit (joint venture, subsidiary, production line, division or segment) is the minimum identifiable grouping of assets that generate cash flows that are independent of other groups of assets. The recoverable value is defined as the greater of the value in use (present value of the estimated future net cash flows using an appropriate discount rate) or an estimated net selling price between interested parties, which is reasonable and verifiable. Impairment losses may be reversed in future periods when the recoverable value exceeds the carrying value of the related assets and it can clearly justified and demonstrated that the change is permanent and verifiable. The Company has evaluated the effect of this new rule standard, and it is not expected any change.

X. Revenue recognition.- The Company recognizes revenue when goods are shipped and invoiced. Revenue from retail operations is recognized, generally, at the point of sale. Returns and allowances are estimated and accrued based on historical results.

XI. Net income per unit.- Net income per unit is determined on the basis of the average weighted number of units issued and outstanding. The Company's units are each comprised of two common shares that are traded together as one unit. A "UB" unit is comprised of two Series "B" Shares and a "ULD" unit is comprised of one Series "L" Share and one Series "D" Share.

XII. Comprehensive income.- Mexican Accounting Bulletin B-4, "Comprehensive Income," became effective January 1, 2001. Bulletin B-4 establishes the rules with respect to reporting and presenting comprehensive income and the component elements of such income. Bulletin B-4 has no effect on net income or stockholders' equity. Comprehensive income consists of net income or loss for the year plus those items that are reflected directly in stockholders' equity and that do not constitute capital contributions, reductions or distributions such as deficit from restatement of stockholders' equity, effect of translation of foreign subsidiaries and deferred taxes allocated to equity.

GENERAL.-

On October 19th 1999 a merge agreement was approved by the Shareholders in which Ceramica Industrial Maquinada, S.A. de C.V. merged into Internacional de Ceramica, S.A. de C.V., which was a 100% subsidiary of Internacional de Ceramica, S.A. de C.V.

On April, 9th, 2002 a merge agreement was approved by the Shareholders in which Procesadora de Materiales Cerro Grande, S.A. de C.V. and Interacabados de Noroeste, S.A. de C.V. merged into Internacional de Ceramica, S.A. de C.V.. The merged companies were a 100% subsidiary of Internacional de Ceramica, S.A. de C.V.

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

RELATIONS OF SHARES INVESTMENTS

ANNEX 3

CONSOLIDATED

Final Printing

COMPANY NAME

MAIN ACTIVITY

NUMBER

OF

SHARES

OWNERSHIP

%

TOTAL AMOUNT

(Thousands of Pesos)

Acquisition Cost

Present Value

SUBSIDIARIES

         

1

ADHESIVOS Y BOQUILLAS INTERCERAMIC

PRODUCTOS PARA INSTALAR LOSETA

3

51.00

168

36,192

2

INTERCERAMIC, INC.

PRODUCCION Y VENTA DE LOSETA

4,000

100.00

2,423

378,126

3

INTERCERAMIC TRADING, CO.

SERVICIOS ADMINISTRATIVOS

10,000

100.00

3

1,519

4

RECUBRIMIENTOS INTERCERAMIC, S.A. DE C.V.

PRODUCCION Y VENTA DE LOSETA

20,114,738

50.01

1

205,340

5

DISTRIBUCION INTERCERAMIC

COMERCIALIZACION DE LOSETA

50,000

100.00

1

3,755

6

INTERACABADOS DE OCCIDENTE

COMERCIALIZACION DE LOSETA

50,000

100.00

1

3993

7

MATERIALES EN PROCESO

SERVICIOS ADMINISTRATIVOS

1,249,999

100.00

1

157

8

INTERCERAMIC DE OCCIDENTE

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

247

9

OPERADORA INTERCERAMIC

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

220

10

SERVICIOS ADMINISTRATIVOS INTERCERAMIC, S.A. DE C.V.

SERVICIOS ADMINISTRATIVOS

50,000

100.00

1

50

TOTAL INVESTMENT IN SUBSIDIARIES

2,601

629,599

ASSOCIATED

         

1

CASINO DE CHIHUAHUA

ACCIONES

2

1

175

1

2

NORTEXPORT

ACCIONES

1

1

260

0

3

MAYO Y ASOCIADOS

ACCIONES

5,000

30

1

5

4

CAMPESTRE SAN FRANCISCO

ACCIONES

4

0.4

49

20

5

PROMOTORA DE HOSPITALES MEXICANOS

ACCIONES

4,031,903

5.7

1

4,386

6

PROM. DE INFRAESTRUCT. DE MEXICO

ACCIONES

65,870

5.5

1

783

7

ELECTRONIC PUBLISHING

ACCIONES

1,815

11.84

1,000

1,831

8

TEATRO MUSICAL DE CHIHUAHUA

ACCIONES

41,250

0

1

41

9

FIDEICOMISO SACRAMENTO

ACCIONES

1

0

1

81

TOTAL INVESTMENT IN SUBSIDIARIES

1,489

7,148

OTHER PERMANENT INVESTMENT

   

0

TOTAL

636,747

 

ANNEX 4 IS NO LONGER USED

 

 

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

MEXICAN STOCK EXCHANGE

     

ANNEX 5

             

2003

       

CREDITS BREAKDOWN

           

Final Printing

 

(Thousands of Pesos)

CONSOLIDATED

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credits in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

More than

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Year

1 Year

Year

Year

Years

Years

Years

Years

Year

Year

Years

Years

Years

Years

BANKS WITH WARRANTY

BANAMEX - REFACCIONARIO

NASSETTI ETTORE - DOCUMENTO

SINDICADO

7/31/2007

3.36%

88,906

144,769

255,069

199,919

337,794

BANCOMER - L. REVOLVENTE

11/6/2003

2.49%

55,150

BANORTE

12/2/2003

3.83%

55,261

BANAMEX - L. REVOLVENTE

3/4/2005

2.84%

167

66,180

WELLS FARGO

5/27/2006

3.20%

513

209,734

CAPITAL LEASE - PRENDARIO

10/25/2007

7.56%

               

74

307

220

140

136

6

                                 

OTHER FINANCIAL ENTITIES

ORACLE

7/1/2004

5.00%

817

1,905

0

0

0

                                 

TOTAL BANKS

   

0

             

200,888

146,981

321,469

409,793

337,930

6

                                 

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credits in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

More than

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Year

1 Year

Year

Year

Years

Years

Years

Years

Year

Year

Years

Years

Years

Years

SUPPLIERS

FERRO MEXICANA

12,440

KOHLER CO.

8,478

PAMESA DO BRASIL

6,833

GRES LUNA SA

5,870

ESMALTES Y COLORANTES COVER

5,788

IPADEX

5,517

ESMACER SA DE CV

3,766

CARLSON SYSTEM

3,437

ABRASIVOS PORCELANICOS

2,328

SERVICIO INDUSTRIAL CERAMICO

2,293

EMPAQUES DE CARTON TITAN

3,721

SACOS Y ENVASES INDUSTRIALES

927

MATERIAS PRIMAS MINERALES DE

668

TECNICA ELECTRICA DEL PARRAL

751

BEMIS DE MEXICO

468

QUIMICA ATSA SA DE CV

693

RODAMIENTOS Y REPRESENT INDU

1,014

PROVEEDORA DE SEG. INDUSTRIA

360

MICROPESE SA DE CV

306

CERAMIKON SA DE CV

288

OTROS

   

120,124

               

70,237

       

TOTAL SUPPLIERS

   

129,320

               

126,987

       

Credit

Type

Institution

Amorti-

zation

Date

Rate

of

Interest

Denominated in Pesos

Amortization of Credtis in Foreign Currency With National Entities

Amortization of Credits in Foreign Currency with Foreign Entities

Until 1

More than

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Current

Until 1

Until 2

Until 3

Until 4

Until 5

Year

1 Year

Year

Year

Years

Years

Years

Years

Year

Year

Years

Years

Years

Years

OTHER CURRENT LIABILITIES

AND OTHER CREDITS

     

189,551

0

             

45,626

       

TOTAL OTHER

   

189,551

0

             

45,626

       

GRAND TOTAL

   

318,871

0

0

0

0

0

0

0

200,888

319,594

321,469

409,793

337,930

6

* ALL CREDITS ARE DENOMINATED IN DOLLARS.

* THE EXCHANGE RATE BETWEEN THE MEXICAN PESO AND THE AMERICAN DOLLAR AT THE TIME THE INFORMATION WAS PRESENTED: $1 USD = $11.03 MXP.

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

THIRD QUARTER 2003

TRADE BALANCE AND MONETARY POSITION IN FOREIGN EXCHANGE

(Thousands of Pesos)

ANNEX 6

CONSOLIDATED

 

DOLLARS

OTHER CURRENCIES

TOTAL

THOUSANDS OF

PESOS

FOREIGN CURRENCY

POSITION

THOUSANDS OF

DOLLARS

THOUSANDS OF

PESOS

THOUSANDS OF

DOLLARS

THOUSANDS OF

PESOS

TOTAL ASSETS

152,017

1,676,742

0

0

1,676,742

LIABILITIES POSITION

144,123

1,589,680

0

0

1,589,680

SHORT TERM LIABILITIES POSITION

47,188

520,482

0

0

520,482

LONG TERM LIABILITIES POSITION

96,935

1,069,198

0

0

1,069,198

 

NET BALANCE

7,894

87,062

0

0

87,062

CURRENT RATE BETWEN THE MEXICAN PESO AND THE US DOLLAR AT THE TIME THIS INFORMATION WAS PRESENTED: $1 USD = 11.03 MXP.

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

2003

INTEGRATION AND INCOME CALCULATION BY MONETARY POSITION

(Thousands of Pesos)

ANNEX 7

CONSOLIDATED

MONTH

MONETARY

ASSETS

MONETARY

LIABILITIES

(ASSET) LIABILITIES

MONETARY

POSITION

MONTHLY

INFLATION

MONTHLY

(PROFIT)

AND LOSS

JANUARY

1,507,819

2,796,580

-1,288,761

0.33

4,224

FEBRUARY

1,442,306

2,736,881

-1,294,575

0.19

2,510

MARCH

1,464,724

2,806,466

-1,341,743

0.68

9,104

APRIL

1,652,007

2,943,574

-1,291,567

0.31

4,013

MAY

1,490,467

2,759,542

-1,269,075

-0.29

-3,641

JUNE

1,425,541

2,733,416

-1,307,875

0.05

602

JULY

1,456,777

2,844,265

-1,387,488

0.14

1,997

AUGUST

1,345,750

2,789,620

-1,443,870

0.22

3,126

SEPTEMBER

1,423,903

2,942,929

-1,519,026

0.60

9,048

OCTOBER

NOVEMBER

DECEMBER

ACTUALIZATION

CAPITALIZATION

FOREIGN CORP:

OTHER

           

TOTAL

       

30,983

WE ARE INCLUDING THE MONETARY ASSETS AND THE LIABILITIES FROM OUR SUBSIDIARY LOCATED AT GARLAND, TX. TO REFLECT THE

EFFECT FOR THE CONSOLIDATED MONETARY POSITION ACCORDING TO THE BULLETIN B-15.

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

BONDS AND MEDIUM TERM NOTES LISTING IN STOCK MARKET

(Thousands of Pesos)

ANNEX 8

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

ANNEX 9

CONSOLIDATED FINANCIAL STATEMENT

CONSOLIDATED

PLANT

OR

CENTER

ECONOMIC

ACTIVITY

PLANT

CAPACITY

(1)

UTILIZATION

(%)

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

11,300,000

100.00

PLANTA AZULEJOS INTERCERAMIC

PRODUCCION DE LOSETA CERAMICA ESMALTADA

3,600,000

100.00

RECUBRIMIENTOS INTERCERAMIC, S.A. DE C.V.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

6,000,000

100.00

ADHESIVOS Y BOQUILLAS, S. DE R.L. DE C.V.

PRODUCCION DE ADHESIVO Y BOQUILLAS PARA INSTALACI

67,200

85.00

INTERCERAMIC, INC.

PRODUCCION DE LOSETA CERAMICA ESMALTADA

3,100,000

100.00

ADHESIVOS Y BOQUILLAS, S. DE R.L. DE C.V.

PRODUCCION DE ADHESIVO Y BOQUILLAS PARA INSTALACI

90,000

55.00

(1) THE INSTALLED CAPACITY IS EXPRESSED IN SQ. METERS PER YEAR.

THE INSTALLED CAPACITY FOR ADHESIVOS Y BOQUILLAS AND ADHESIVOS Y BOQUILLAS SUR ARE EXPRESED IN TONS. FOR THE REST OF THE SUBSIDIARIES, IT IS EXPRESSED IN SQ. METERS.

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

MAIN RAW MATERIALS

(Thousands of Pesos)

ANNEX 10

CONSOLIDATED

DOMESTIC

MAIN

SUPPLIERS

FOREIGN

MAIN

SUPPLIERS

DOM.

SUBST.

COST

PRODUCTION

(%)

ARCILLAS

PROCESADORA DE MATERIALES CER

7.46

FRITAS

ESMALTES Y COLRANTES COVER

FRITAS

COLOROBIA

S

2.20

ESMACER

ESMALGLASS

S

COLORES

CERDEC

COLORES

ESMACER

S

10.30

ESMALTES Y COLORANTES COVER

FERROMEXICANA

ESMACER

CORINDONES

IMPORTACIONES PROFESIONALES

0.62

PROINT

OXIDOS

DE MATEO Y CIA

OXIDOS

MINERA AUTLAN

S

0.08

IMPORTACIONES PROFESIONALES

MINERA AUTLAN

MATERIALES CERAMICOS

DERIVADOS METALORGANICOS

MATERIALES CERAMICOS

ALCOA INTERAMERICANA

S

3.66

MOLINOS DEL NORTE

KENTUCKY AND TENNESSEE

S

MAT PRIMAS MINERALES DE AHUAZ

FELDASPAR ORP

S

MINERA NYCO

MATERIAS PRIMAS DE LAMPAZOS

EMPAQUE

EMPAQUES DE CARTON TITAN

EMPAQUE

CARLSON SYSTEMS

S

5.71

DIAGRAPH

S

STONE CONTAINER

S

PACKAGING ENTERPRISE

S

TRIPOLIFOSFATO DE SODIO

CATALIZADORA INDUSTRIAL

0.01

GOMA

QUIMICA AMTEX

2.31

PRODUCTOS QUIMICOS

PRODUCTOS QUIMICOS

MARDUPOL

S

0.01

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

2003

SELLS DISTRIBUTION BY PRODUCT

ANNEX 11

DOMESTIC SALES

CONSOLIDATED

Final Printing

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

MARKET

SHARE

(%)

MAIN

TRADEMARKS

CUSTOMERS

VOLUME

AMOUNT

VOLUME

AMOUNT

LOSETA CERAMICA ESM

15,758

1,343,186

13,193

1,124,488

18.00

INTERCERAMIC

DISTRIBUCION INTERC

OTROS

     

279,815

 

GRUPO COMERCIAL INT

         

INTERACABADOS DE OC

         

MAT ARQ Y DECORATIV

         

CERAMICA DEL BAJIO

         

SI S.A DE C.V.

         

INTERAMBIENTES CERA

         

PISOS Y BA¥OS, S.A.

         

PISOS Y RECUB CERAM

PROCERVER, S.A. DE

TOTAL

1,343,186

1,404,303

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

SALES DISTRIBUTION BY PRODUCT

ANNEX 11

FOREIGN SALES

CONSOLIDATED

MAIN PRODUCTS

TOTAL PRODUCTION

NET SALES

DESTINATION

MAIN

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

CUSTOMERS

LOSETA CERAMICA ESM

   

7,463

903,002

U.S.A.

INTERCERAMIC

INTERCERAMIC INC.

OTROS

     

210,945

CANADA

A.OLEN

DALTILE

         

DALTILE

 

TOTAL

1,113,947

NOTES

 

* ACCORDING TO ESTIMATES MADE BY THE COMPANY FOR DOMESTIC MARKET, THE MARKET SHARE IS HIGHER THAN 18%.

 

* THE PRODUCTION OF THE OTHER NON TILE PRODUCTS ARE NOT SHOWED BECAUSE THOSE PRODUCTOS ARE JUST FOR COMMERCIALIZATION AND NON PRODUCED BY THE COMPANY.

 

ANNEX NO LONGER USED

 

ANNEX NO LONGER USED

 

ANNEX NO LONGER USED

 

 

BOLSA MEXICANA DE VALORES, S.A. DE C.V.

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC

2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF THE SHARES

ANNEX 12 - A

CONSOLIDATED

NUMBER OF SHARES

CAPITAL STOCK

NOMINAL

VALUE

VALID

COUPON

FIXED

PORTION

VARIABLE

PORTION

MEXICAN

SUBSCRIPTION

(Thousands of Pesos)

SERIES

FIXED

VARIABLE

B

   

14,000,000

83,200,072

 

57,906,632

7,000

41,600

L

         

19,646,720

   

D

19,646,720

TOTAL

14,000,000

83,200,072

-

97,200,072

7,000

41,600

TOTAL NUMBER OF SHARES REPRESENTING THE PAID IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION

                   

SHARES PROPORTION BY:

                 
                   

CPO'S:

                 

UNITS:

                 

ADRS's:

                 

GDRS's

                 

ADS's

                 

GDS's:

                 

REPURCHASE OWN SHARES

                 
                   
     

NUMBER OF

MARKET VALUE OF THE SHARES

         
 

SERIES

 

SHARES

AT REPURCHASE VALUE

   

AT QUARTER

   
                   
                   
                   
                   
                   

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

MAIN PROJECTS OF THE COMPANY

CONSOLIDATED

ANNEX 13; Final Printing

 

1.- REPLACEMENTS OF KILNS.- As of the date of the present report, the Company has as a main project the replacement of two kilns of one of the plants located in Chihuahua, Mexico. As of the date the projects stands at an initial phase and expected to be completed during the fourth quarter of the present year.

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC                                                                                         QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONVERSION OF FOREIGN EXCHANGE TRANSACTIONS

AND FINANCIAL STATEMENTS

CONSOLIDATED

ANNEX 14; Final Printing

 

 

Pursuant to Bulletin B-15 financial statements previously reported have been restated to take into account a common actualization factor determined by weighting the Company's respective sales in Pesos and Dollars, each as effected by inflation and devaluation in the applicable currencies. This factor for the 12 month period from October '02 to September '03 was 6.78% compared to the inflation for the same period of 4.03%.

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: CERAMIC                                                                                         QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

 

INFORMATION OF THE ISSUER

 

LEGAL NAME: Internacional de Cerámica, S.A. de C.V.

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1111

Fax: (52-614) 429-1166

E-MAIL: investor@interceramic.com

 

FISCAL INFORMATION OF THE ISSUER

 

LEGAL NAME: Internacional de Cerámica, S.A. de C.V.

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

 

RESPONSIBLE OF PAYMENT

 

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

PRINCIPAL OFFICERS

 

TITLE BMV: Chairman of the Board of Directors

TITLE: Chairman of the Board of Directors

NAME: Don Oscar Almeida Chabre

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1127

Fax: (52-614) 429-1166

E-MAIL: investor@interceramic.com

 

TITLE BMV: President and Vice Chairman of the Board

TITLE: President and Vice Chairman of the Board

NAME: Lic. Victor Almeida Garcia

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1127

Fax: (52-614) 429-1166

E-MAIL: investor@interceramic.com

 

TITLE BMV: Chief Financial Officer

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

TITLE BMV: Responsible of reporting quarterly information

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

TITLE BMV: Second responsible of reporting quarterly information

TITLE: Investor Relations

NAME: Lic. Luis Fernando Cano B.

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1264

Fax: (52-614) 429-1166

E-MAIL: lfcano@interceramic.com

 

TITLE BMV: Responsible of legal department

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

TITLE BMV: Secretary of the Board of Directors

TITLE: Secretary of the Board of Directors

NAME: Lic. Norma Almeida de Champion

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: investor@interceramic.com

 

TITLE BMV: Responsible of information to investors

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

TITLE BMV: Registered person for sending information via EMISNET

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

 

TITLE BMV: Registered person for sending relevant releases via EMISNET

TITLE: Chief Financial Officer

NAME: Lic. Jesus Olivas Corral

ADDRESS: Av. Carlos Pacheco #7200

Sector 26

C.P. 31060

CITY & STATE: Chihuahua, Chih.

Phone Number: (52-614) 429-1261

Fax: (52-614) 429-1166

E-MAIL: jolivas@interceramic.com

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: CERAMIC QUARTER: 3 YEAR 2003

INTERNACIONAL DE CERAMICA, S.A. DE C.V.

CONSOLIDATED

Final Printing

DECLARATION FROM THE COMPANY OFFICIAL RESPONSIBLE FOR THE INFORMATION

I hereby swear that the financial information here in supplied to this stock exchange, corresponding to the period from 1 OF JANUARY TO 30 OF SEPTEMBER OF 2003 AND 2002 is that obtained form our authorized accounting registers and is result of the application of the accounting principles and norms accepted and stated by the Mexican Institute of Public Accountants and in the provisions of the Mexican National Bank and Stock Commission (Comision Nacional Bancaria y de Valores).

The accounting principles used by this company and the processing of the data for the period to which the said information refers were applied using the same bases as for the similar of the previous year.

 

                                                                                                                                      

LIC.VICTOR ALMEIDA GARCIA            LIC. JESUS OLIVAS CORRAL

CHIEF EXECUTIVE OFFICER                CHIEF FINANCIAL OFFICER

 

CHIHUAHUA, CHIH. AT OCTOBER 20, 2003