XML 128 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reserve for Losses and Loss Adjustment Expenses (Tables)
12 Months Ended
Dec. 31, 2017
Insurance [Abstract]  
Summary of reserve for losses and loss adjustment expenses
Activity in the reserve for losses and loss adjustment expenses is summarized as follows:
(In thousands)
2017
 
2016
 
2015
Balance, beginning of year
$
1,993,428

 
$
2,005,326

 
$
2,058,266

Less reinsurance recoverables on unpaid losses and loss adjustment expenses
273,475

 
249,350

 
237,966

Net balance, beginning of year
1,719,953

 
1,755,976

 
1,820,300

Net losses:
 
 
 
 
 
Current year
603,518

 
587,007

 
571,891

Favorable development of reserves established in prior years, net
(134,360
)
 
(143,778
)
 
(161,180
)
Total
469,158

 
443,229

 
410,711

Paid related to:
 
 
 
 
 
Current year
(106,633
)
 
(96,190
)
 
(84,186
)
Prior years
(369,682
)
 
(383,062
)
 
(390,849
)
Total paid
(476,315
)
 
(479,252
)
 
(475,035
)
Net balance, end of year
1,712,796

 
1,719,953

 
1,755,976

Plus reinsurance recoverables on unpaid losses and loss adjustment expenses
335,585

 
273,475

 
249,350

Balance, end of year
$
2,048,381

 
$
1,993,428

 
$
2,005,326

Summary of short-duration insurance contracts claims development
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR*
Cumulative Number of Reported Claims
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2008
$
52,155

$
55,507

$
55,090

$
54,885

$
54,950

$
57,722

$
57,928

$
56,676

$
57,239

$
57,239

 
$
51

13,836

2009

$
62,255

$
60,802

$
60,351

$
60,413

$
62,731

$
63,942

$
63,398

$
62,631

62,631

 
$
143

13,091

2010


$
75,699

$
74,196

$
73,647

$
72,742

$
72,278

$
72,504

$
71,684

71,642

 
$
469

15,960

2011



$
84,074

$
84,762

$
90,769

$
91,491

$
90,993

$
91,149

91,390

 
$
535

18,778

2012




$
102,044

$
96,884

$
95,716

$
95,204

$
94,627

94,319

 
$
1,140

20,151

2013





$
111,268

$
111,730

$
114,171

$
115,115

115,556

 
$
1,269

20,577

2014






$
120,443

$
121,128

$
121,206

119,778

 
$
3,724

21,179

2015







$
135,960

$
132,408

126,636

 
$
12,731

22,139

2016








$
138,546

131,000

 
$
30,355

21,947

2017









142,363

 
$
59,622

21,880

Total
 
 
 
 
 
 
 
 
 
$
1,012,554

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Accident Year
Unaudited
 
2008
$
15,246

$
35,879

$
45,998

$
51,256

$
54,050

$
55,697

$
56,305

$
56,582

$
56,727

$
57,051

2009

$
19,575

$
42,122

$
52,428

$
57,971

$
60,445

$
61,150

$
61,951

$
62,052

62,130

2010


$
26,353

$
51,766

$
61,612

$
67,095

$
69,050

$
70,049

$
70,308

70,588

2011



$
27,863

$
64,874

$
79,432

$
85,743

$
88,129

$
89,040

89,768

2012




$
34,574

$
70,179

$
82,953

$
88,350

$
91,291

92,382

2013





$
38,125

$
82,320

$
100,522

$
107,019

110,496

2014






$
40,268

$
87,768

$
103,771

111,799

2015







$
43,112

$
86,553

102,702

2016








$
39,199

81,038

2017









43,973

Total
 
 
 
 
 
 
 
 
 
821,927

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
2,908

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
193,535

Medical Technology Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR*
Cumulative Number of Reported Claims
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2008
$
43,427

$
45,788

$
48,187

$
45,156

$
42,409

$
37,783

$
38,280

$
35,330

$
34,716

$
34,441

 
$
463

943

2009

$
30,462

$
31,183

$
27,523

$
26,181

$
23,425

$
21,733

$
20,551

$
19,264

18,176

 
$
474

699

2010


$
26,077

$
27,063

$
25,175

$
23,307

$
19,315

$
17,439

$
16,047

16,878

 
$
627

497

2011



$
17,249

$
20,930

$
19,166

$
15,836

$
13,794

$
12,487

12,358

 
$
1,050

521

2012




$
11,162

$
9,989

$
8,906

$
7,441

$
5,824

4,797

 
$
1,029

220

2013





$
9,807

$
9,955

$
9,536

$
7,226

4,697

 
$
1,337

218

2014






$
9,989

$
10,306

$
9,012

8,984

 
$
4,127

272

2015







$
9,376

$
8,757

7,193

 
$
4,363

154

2016








$
9,200

8,467

 
$
5,725

180

2017









11,049

 
$
10,366

82

Total
 
 
 
 
 
 
 
 
 
$
127,040

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Accident Year
Unaudited
 
2008
$
4,325

$
14,772

$
26,901

$
26,620

$
32,653

$
34,588

$
34,567

$
34,567

$
34,567

$
34,567

2009

$
116

$
5,071

$
7,742

$
14,675

$
14,933

$
15,097

$
15,184

$
15,186

16,515

2010


$
485

$
3,557

$
8,491

$
12,283

$
11,725

$
12,146

$
12,253

15,366

2011



$
118

$
2,034

$
3,846

$
5,062

$
7,376

$
7,240

7,799

2012




$
568

$
1,520

$
2,805

$
3,247

$
3,366

3,676

2013





$
102

$
1,029

$
1,967

$
2,599

3,092

2014






$
388

$
1,527

$
2,564

3,046

2015







$
25

$
440

1,625

2016








$
53

1,690

2017









56

Total
 
 
 
 
 
 
 
 
 
87,432

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
1,162

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
40,770

Lloyd's Syndicate Casualty
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR(1)
Cumulative Number of Reported Claims(2)
 
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2014
$
6,121

$
5,823

$
5,620

$
5,557

 
$
1,145

nm
2015

$
14,859

$
14,557

14,445

 
$
2,981

nm
2016


$
19,622

19,756

 
$
8,248

nm
2017



22,056

 
$
16,083

nm
Total
 
 
 
$
61,814

 
 
 
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2014
2015
2016
2017
Accident Year
Unaudited
 
2014
$
20

$
476

$
4,103

$
4,227

2015

$
726

$
6,316

10,331

2016


$
2,502

8,460

2017



2,615

Total
 
 
 
25,633

 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
36,181

Lloyd's Syndicate Property Insurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR*
Cumulative Number of Reported Claims
 
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2014
$
892

$
1,091

$
890

$
866

 
$
1,145

118

2015

$
5,540

$
5,940

6,221

 
$
2,981

893

2016


$
11,942

13,223

 
$
8,248

2,268

2017



15,005

 
$
16,083

2,723

Total
 
 
 
$
35,315

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2014
2015
2016
2017
Accident Year
Unaudited
 
2014
$
267

$
1,007

$
838

$
856

2015

$
3,172

$
4,032

4,822

2016


$
7,769

11,219

2017



7,996

Total
 
 
 
$
24,893

 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
10,422

Lloyd's Syndicate Property Reinsurance
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR(1)
Cumulative Number of Reported Claims (2)
 
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2014
$
836

$
934

$
995

$
994

 
$
(1
)
nm
2015

$
2,803

$
2,840

2,287

 
$
(186
)
nm
2016


$
4,517

4,063

 
$
1,873

nm
2017



6,888

 
$
2,073

nm
Total
 
 
 
$
14,232

 
 
 
(1) Includes expected development on reported claims
(2) The abbreviation "nm" indicates that the information is not meaningful
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2014
2015
2016
2017
Accident Year
Unaudited
 
2014
$
79

$
920

$
988

$
988

2015

$
1,324

$
1,819

2,013

2016


$
617

1,689

2017



4,158

Total
 
 
 
8,848

 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance

Liabilities for losses and loss adjustment expenses, net of reinsurance
$
5,384

Healthcare Professional Liability Claims-Made
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR*
Cumulative Number of Reported Claims
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2008
$
402,293

$
397,571

$
391,214

$
345,855

$
298,849

$
269,462

$
259,272

$
247,123

$
240,472

$
240,877

 
$
889

3,737

2009

$
379,259

$
370,642

$
345,714

$
320,368

$
284,511

$
265,478

$
246,146

$
230,849

224,768

 
$
(592
)
3,826

2010


$
364,996

$
354,787

$
338,170

$
312,813

$
291,553

$
279,713

$
270,484

258,466

 
$
190

3,846

2011



$
348,916

$
344,808

$
331,884

$
305,540

$
289,400

$
278,258

264,777

 
$
731

3,532

2012




$
341,289

$
324,418

$
319,613

$
306,956

$
291,075

279,589

 
$
(429
)
3,707

2013





$
315,346

$
304,209

$
296,550

$
287,140

272,364

 
$
1,422

3,807

2014






$
290,020

$
289,397

$
280,043

267,442

 
$
(3,635
)
3,352

2015







$
276,492

$
269,980

271,138

 
$
(15,351
)
3,307

2016








$
271,765

274,643

 
$
(7,499
)
3,398

2017









283,746

 
$
119,172

3,217

Total
 
 
 
 
 
 
 
 
 
$
2,637,810

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Accident Year
Unaudited
 
2008
$
14,214

$
67,971

$
128,800

$
166,544

$
197,042

$
212,789

$
221,150

$
226,903

$
232,598

$
234,704

2009

$
15,051

$
71,272

$
114,318

$
153,563

$
178,445

$
191,420

$
200,425

$
205,372

209,016

2010


$
15,464

$
69,551

$
137,712

$
180,432

$
209,777

$
221,693

$
236,171

240,945

2011



$
14,417

$
71,208

$
133,004

$
177,089

$
198,112

$
214,502

224,982

2012




$
15,382

$
73,571

$
145,488

$
190,997

$
215,220

231,652

2013





$
16,938

$
69,657

$
127,496

$
171,681

197,265

2014






$
16,764

$
59,485

$
116,791

154,236

2015







$
9,172

$
55,731

111,741

2016








$
9,027

51,869

2017









16,309

Total
 
 
 
 
 
 
 
 
 
1,672,719

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
14,660

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
979,751










Healthcare Professional Liability Occurrence
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2017
($ in thousands)
Year Ended December 31
 
IBNR*
Cumulative Number of Reported Claims
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
Accident Year
Unaudited
 
 
2008
$
42,258

$
45,006

$
47,019

$
43,676

$
35,458

$
29,492

$
28,887

$
26,126

$
23,473

$
21,710

 
$
976

283

2009

$
34,450

$
35,366

$
36,802

$
37,437

$
34,099

$
32,675

$
28,731

$
26,340

24,572

 
$
1,794

246

2010


$
41,721

$
43,238

$
43,195

$
42,233

$
37,920

$
35,831

$
33,361

29,338

 
$
3,014

290

2011



$
45,882

$
44,956

$
41,453

$
39,917

$
37,150

$
35,004

32,343

 
$
4,240

343

2012




$
45,703

$
46,513

$
44,848

$
40,692

$
34,774

32,691

 
$
5,573

396

2013





$
32,746

$
36,602

$
35,624

$
34,393

30,906

 
$
3,797

355

2014






$
30,420

$
29,918

$
32,143

29,869

 
$
8,234

340

2015







$
35,648

$
35,347

37,346

 
$
10,172

315

2016








$
29,609

28,790

 
$
21,178

245

2017









24,571

 
$
28,886

129

Total
 
 
 
 
 
 
 
 
 
$
292,136

 
 
 
* Includes expected development on reported claims
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
(In thousands)
Year Ended December 31
 
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Accident Year
Unaudited
 
2008
$
70

$
1,048

$
3,347

$
6,269

$
10,649

$
12,403

$
15,661

$
16,564

$
17,799

$
17,808

2009

$
175

$
2,255

$
5,067

$
7,947

$
10,823

$
13,248

$
15,380

$
16,025

16,270

2010


$
285

$
1,881

$
5,647

$
9,120

$
15,147

$
21,837

$
22,804

23,313

2011



$
291

$
2,803

$
8,059

$
16,544

$
19,197

$
21,416

23,194

2012




$
363

$
2,430

$
7,705

$
12,212

$
19,275

21,435

2013





$
369

$
3,170

$
7,826

$
14,753

16,787

2014






$
394

$
2,260

$
7,460

10,519

2015







$
(350
)
$
786

4,854

2016








$
(182
)
(195
)
2017









(6,809
)
Total
 
 
 
 
 
 
 
 
 
127,176

 
 
 
 
 
 
 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
 
11,693

Liabilities for losses and loss adjustment expenses, net of reinsurance
 
 
$
176,653

Schedule of historical claims duration
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Workers' Compensation
32.3
%
36.7
%
14.9
%
7.2
%
3.4
%
1.5
%
0.9
%
0.3
%
0.2
%
0.6
%
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Healthcare Professional Liability Claims-Made
5.4%
19.8%
22.9%
16.1%
10.2%
5.8%
4.3%
2.1%
2.0%
0.9%
Healthcare Professional Liability Occurrence
(2.3%)
5.6%
13.8%
15.7%
14.8%
10.8%
8.1%
2.8%
3.3%
—%
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Medical technology liability
3.7
%
18.7
%
21.1
%
14.0
%
7.9
%
2.9
%
1.4
%
6.2
%
3.7
%
—%
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
 
Years
1
2
3
4
5
6
7
8
9
10
 
Unaudited
Lloyd's Syndicate Casualty
24.7
%
49.4
%
16.7
%
6.0
%
2.0
%
0.4
%
0.4
%
—%
—%
—%
Lloyd's Syndicate Property Insurance
80.8
%
15.5
%
2.5
%
0.6
%
0.3
%
0.1
%
0.1
%
—%
—%
—%
Lloyd's Syndicate Property Reinsurance
78.6
%
16.4
%
2.8
%
1.6
%
0.4
%
0.2
%
0.1
%
—%
—%
—%
Reconciliation of claims development to liability
Below is a reconciliation of the claims development information to the Consolidated Balance Sheet:
(In thousands)
December 31, 2017
Net outstanding liabilities
 
Healthcare professional liability claims-made
$
979,751

Healthcare professional liability occurrence
176,653

Medical technology liability claims-made
40,770

Workers' compensation
193,535

Lloyd's syndicate casualty
36,181

Lloyd's syndicate property insurance
10,422

Lloyd's syndicate property reinsurance
5,384

Other short-duration lines
92,212

Liabilities for losses and loss adjustment expenses, net of reinsurance
1,534,908

 
 
Reinsurance recoverable on unpaid losses
 
Healthcare professional liability claims-made
140,159

Healthcare professional liability occurrence
25,960

Medical technology liability claims-made
44,458

Workers' compensation
79,800

Lloyd's syndicate casualty

Lloyd's syndicate property insurance
13,889

Lloyd's syndicate property reinsurance
20,670

Other short-duration lines
10,649

Total reinsurance recoverable on unpaid losses and loss adjustment expenses
335,585

 
 
Reserve for the future utilization of the DDR benefit
75,400

Unallocated loss adjustment expenses
106,531

Purchase accounting
3,102

Other
(7,145
)
 
177,888

Gross liability for losses and loss adjustment expenses
$
2,048,381