XML 41 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
 
December 31,
2016
 
December 31,
2015
Assets
 
 
 
Investment in subsidiaries, at equity
$
1,908,663

 
$
2,026,247

Fixed maturities available for sale, at fair value
267,412

 
202,501

Short-term investments
279,510

 
16,716

Investment in unconsolidated subsidiaries
845

 

Cash and cash equivalents
31,330

 
103,292

Due from subsidiaries
185

 

Other assets
33,350

 
46,146

Total Assets
$
2,521,295

 
$
2,394,902

Liabilities and Shareholders’ Equity
 
 
 
Liabilities:
 
 
 
Due to subsidiaries
$

 
$
14,803

Dividends payable
265,659

 
69,447

Other liabilities
8,733

 
4,440

Debt less debt issuance costs
448,202

 
347,858

Total Liabilities
722,594

 
436,548

Shareholders’ Equity:
 
 
 
Common stock
627

 
625

Other shareholders’ equity, including unrealized gains (losses) on securities of subsidiaries
1,798,074

 
1,957,729

Total Shareholders’ Equity
1,798,701

 
1,958,354

Total Liabilities and Shareholders’ Equity
$
2,521,295

 
$
2,394,902

 
Year Ended December 31
 
2016
 
2015
 
2014
Net investment income
$
6,359

 
$
5,017

 
$
3,295

Equity in earnings (loss) of unconsolidated subsidiaries
(155
)
 

 

Net realized investment gains (losses)
405

 
4,673

 
990

Other income (loss)
(960
)
 
378

 
660

 
5,649

 
10,068

 
4,945

Expenses:
 
 
 
 
 
Interest expense
15,030

 
14,596

 
14,084

Other expenses
28,305

 
24,695

 
7,083

 
43,335

 
39,291

 
21,167

Income (loss) before income tax expense (benefit) and equity in net income of consolidated subsidiaries
(37,686
)
 
(29,223
)
 
(16,222
)
Income tax expense (benefit)
(12,583
)
 
(11,657
)
 
(6,728
)
Income (loss) before equity in net income of consolidated subsidiaries
(25,103
)
 
(17,566
)
 
(9,494
)
Equity in net income of consolidated subsidiaries
176,184

 
133,763

 
206,059

Net income
$
151,081

 
$
116,197

 
$
196,565

Other comprehensive income
(6,456
)
 
(34,349
)
 
(1,457
)
Comprehensive income
$
144,625

 
$
81,848

 
$
195,108


 
Year Ended December 31
 
2016
 
2015
 
2014
Net cash provided (used) by operating activities
$
(10,549
)
 
$
(14,411
)
 
$
20,086

Investing activities
 
 
 
 
 
Purchases of equity securities trading

 

 
(310
)
(Investments in) distributions from unconsolidated subsidiaries, net:
 
 
 
 
 
Other partnership investments
(1,000
)
 

 

Proceeds from sale or maturities of:
 
 
 
 
 
Fixed maturities, available for sale
100,240

 
200,245

 
104,844

Equity securities trading

 

 
12,813

Net decrease (increase) in short-term investments
(262,169
)
 
26,074

 
149,202

Dividends from subsidiaries
122,030

 
107,870

 
67,188

Contribution of capital to subsidiaries
(1,983
)
 

 
(7,000
)
(Increase) decrease in restricted cash

 

 
78,000

Unsettled security transactions, net of change
(1,100
)
 

 

Funds (advanced) repaid for Syndicate 1729 FAL deposit

 
(9,642
)
 
(76,553
)
Funds (advanced) repaid under Syndicate 1729 credit agreement
1,695

 
(3,083
)
 
(9,107
)
Funds (advanced) repaid under strategic partnership line of credit
(3,090
)
 

 

Other
(2,805
)
 
(289
)
 
415

Net cash provided (used) by investing activities
(48,182
)
 
321,175

 
319,492

Financing activities
 
 
 
 
 
Proceeds from debt
100,000

 
100,000

 

Repurchase of common stock
(2,106
)
 
(172,772
)
 
(222,360
)
Subsidiary payments for common shares and share-based compensation awarded to subsidiary employees
11,384

 
6,063

 
8,301

Excess of tax benefit from share-based payment arrangements
688

 
379

 
1,631

Dividends to shareholders
(118,812
)
 
(217,626
)
 
(70,490
)
Other
(4,385
)
 
(6,716
)
 
(6,919
)
Net cash provided (used) by financing activities
(13,231
)
 
(290,672
)
 
(289,837
)
Increase (decrease) in cash and cash equivalents
(71,962
)
 
16,092

 
49,741

Cash and cash equivalents, beginning of period
103,292

 
87,200

 
37,459

Cash and cash equivalents, end of period
$
31,330

 
$
103,292

 
$
87,200

Supplemental disclosure of cash flow information:
 
 
 
 
 
Cash paid during the year for income taxes, net of refunds
$
(8,519
)
 
$
47,004

 
$
26,764

Cash paid during the year for interest
$
14,732

 
$
13,996

 
$
13,408

Significant non-cash transactions:
 
 
 
 
 
Dividends declared and not yet paid
$
265,659

 
$
69,447

 
$
167,744

Securities transferred at fair value as dividends from subsidiaries
$
174,270

 
$
206,880

 
$
227,412

Non-cash capital contribution to subsidiaries
$

 
$
87,719

 
$

Basis of Presentation
The registrant-only financial statements should be read in conjunction with ProAssurance Corporation’s Consolidated Financial Statements and Notes thereto.
At December 31, 2016 and 2015, PRA Parent’s investment in subsidiaries is stated at the initial consolidation value plus equity in the undistributed earnings of subsidiaries since the date of acquisition.
ProAssurance Corporation has a management agreement with several of its insurance subsidiaries whereby ProAssurance Corporation charges the subsidiaries a management fee for various management services provided to the subsidiary. Under the arrangement, the expenses associated with such services remain as expenses of ProAssurance Corporation and the management fee charged is reported as an offset to ProAssurance Corporation expenses. Prior to 2015, a substantial portion of expenses associated with services provided to insurance subsidiaries were directly allocated or directly charged to the insurance subsidiaries.
Reclassifications
On January 1, 2016 in accordance with adopted guidance, ProAssurance began presenting debt issuance costs as a direct deduction from the carrying amount of Debt on the Consolidated Balance Sheets and the Condensed Balance Sheets of the Registrant, and the respective December 31, 2016 and 2015 Balance Sheets have been conformed to the current presentation. Previously, debt issuance costs ($2.1 million at December 31, 2015) were reported in Other assets.