EX-7.1 4 dex71.htm STATEMENT REGARDING RATIO OF EARNINGS TO FIXED CHARGES Statement regarding ratio of earnings to fixed charges

Exhibit 7.1

 

Statement regarding ratio of earnings to fixed charges

 

Years ended December 31,


       2005

  2004

  2003

  2002

        2001(1)

         € mn   € mn   € mn   € mn         € mn

For the Allianz Group (IFRS)

  

Earnings from ordinary activities before taxes

  7,880   5,096   3,866   (3,991 )       1,768
    

Add: Fixed charges

  7,158   6,463   7,600   11,588         8,468
        
 
 
 

     
    

Earnings from ordinary activities before fixed charges

  15,038   11,559   11,466   7,597         10,236
    

Fixed charges:

                         
    

Interest expenses(2)

  6,370   5,703   6,871   10,941         7,861
    

Interest component of net periodic benefit cost

  693   676   640   591         553
    

Interest component of rental expenses

  95   84   89   56         54
        
 
 
 

     
    

Total fixed charges

  7,158   6,463   7,600   11,588         8,468
    

Ratio of earnings to fixed charges

  2.1   1.8   1.5   0.7         1.2

Years ended December 31,


       2005

  2004

  2003

  2002

        2001

         € mn   € mn   € mn   € mn         € mn

For the Allianz Group adjusted to accord with U.S. GAAP

  

Earnings from ordinary activities before taxes

  6,556   5,581   2,840   (1,746 )       1,806
    

Add: Fixed charges

  7,080   6,483   7,600   11,588         8,554
        
 
 
 

     
    

Earnings from ordinary activities before fixed charges

  13,636   12,064   10,440   9,842         10,360
    

Fixed charges:

                         
    

Interest expenses(2)

  6,292   5,723   6,871   10,941         7,947
    

Interest component of net periodic benefit cost

  693   676   640   591         553
    

Interest component of rental expenses

  95   84   89   56         54
        
 
 
 

     
    

Total fixed charges

  7,080   6,483   7,600   11,588         8,554
    

Ratio of earnings to fixed charges

  1.9   1.9   1.4   0.8         1.2

(1) We prepare our consolidated financial statements in accordance with 2005 IFRS, which introduced a number of new and revised IFRS effective January 1, 2005. Some of these new and revised IFRS required retrospective application to all years of a company's financial statements. The financial data for the year ended December 31, 2001 is, however, presented in accordance with pre-2005 IFRS and accordingly does not reflect the retrospective application of 2005 IFRS, due to the unreasonable expense or effort required to provide such information.

 

(2) The increase in interest expenses in 2002 from 2001 resulted primarily from the first-time inclusion of interest expenses of Dresdner Bank in the Allianz Group's consolidated financial statements for an entire year, following the acquisition of the bank at July 23, 2001. The decrease of interest expenses in 2003 from 2002 resulted to a large extent from the deconsolidation of Deutsche Hyp in August 2002 and a general decline in interest rates and loan volumes.