XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Aug. 31, 2025
Aug. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,060,220) $ (1,045,142)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liability (9,447) 169,316
(Gain) loss on derecognition of liabilities (226,516) (158,287)
Changes in operating assets and liabilities:    
Accounts receivable (23,206) 10,788
Accounts payable and accrued expenses 379,780 123,425
Accrued interest 445,466 417,135
Accrued compensation (42,965) (86,499)
NET CASH USED IN OPERATING ACTIVITIES (537,108) (569,264)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of equipment 0 0
NET CASH USED IN INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loans payable 521,478 596,817
Officer loans payable (3,071) (13,112)
Principal repayments loans payable (9,157) (7,853)
NET CASH PROVIDED BY FINANCING ACTIVITIES 509,250 575,852
EFFECT OF VARIATION OF EXCHANGE RATE OF CASH HELD IN FOREIGN CURRENCY 1,151 (1,294)
NET INCREASE/(DECREASE) IN CASH (26,707) 5,294
CASH - BEGINNING OF PERIOD 49,815 44,521
CASH - END OF PERIOD 23,108 49,815
Supplemental disclosures of cash flow information:    
Cash paid for interest 519 784
Cash paid for taxes 0 0
Non-cash investing and financing activities:    
Issuance of shares of common stock to settled certain aged convertible debt $ 112,000 $ 0