XML 44 R30.htm IDEA: XBRL DOCUMENT v3.25.3
DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Aug. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurement Inputs and Valuation Techniques

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:

 

    Years Ended August 31  
    2025     2024  
Effective Exercise price     0.0018-.0028       0.0032-0.01  
Effective Market price     .0009-.0014       0.0016-0.005  
Volatility     18-24 %     41-77 %
Risk-free interest     3.83-4.12 %     4.38-5.18 %
Terms   365 days     365 days  
Expected dividend rate     0 %     0 %
Schedule of Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation

Changes in the derivative liabilities during fiscal 2025 and 2024 are as follows:

 

Balance at September 1, 2023  $206,476 
Changes in fair value of derivative liabilities   
169,316
 
Balance, August 31, 2024  $375,792 
 Reclassification of liability contracts   (232,899)
Changes in fair value of derivative liabilities   
(9,447
)
Balance, August 31, 2025  $133,446