XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Feb. 28, 2025
Feb. 29, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (170,510) $ (585,205)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liability (8,429) 340,012
Gain on derecognition of liability (459,415) (158,287)
Changes in operating assets and liabilities:    
Accounts receivable (4,907) (5,191)
Accounts payable and accrued expenses 105,506 (11,827)
Accrued interest 252,692 186,373
Accrued compensation (662) (47,600)
NET CASH USED IN OPERATING ACTIVITIES (285,725) (281,725)
NET CASH USED IN INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from loan payable 283,683 275,360
Principal repayments loan payable (6,423) (6,217)
Officer loans payable (3,071) (10,924)
NET CASH PROVIDED BY FINANCING ACTIVITIES 274,189 258,219
Effect of variation of exchange rate of cash held in foreign currency (1,491) 651
NET INCREASE/(DECREASE) IN CASH (13,027) (22,855)
Cash – beginning or period 49,815 44,521
Cash – end of period 36,788 21,666
Supplemental disclosures of cash flow information:    
Cash paid for interest 221 219
Cash paid for taxes 0 0
Issuance of shares of common stock 280,000 0
Derecognition of accrued interest 282,527 0
Derecognition of convertible notes 223,899 0
Derecognition of derivative liabilities $ 232,899 $ 0