XML 38 R14.htm IDEA: XBRL DOCUMENT v3.23.3
DERIVATIVE LIABILITIES
12 Months Ended
Aug. 31, 2023
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

NOTE 8  DERIVATIVE LIABILITIES

 

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:

 

   

Years Ended August 31

 
   

2023

   

2022

 

Effective Exercise price

    0.0045-0.01       0.0016-0.0025  

Effective Market price

    0.009-0.013       0.0031  

Volatility

    41-77

%

    139

%

Risk-free interest

    4.74-5.18

%

    3.5

%

Terms

 

365 days

   

365 days

 

Expected dividend rate

    0

%

    0

%

 

Changes in the derivative liabilities during fiscal 2023 and 2022 are as follows:

 

Balance at September 1, 2021

  $ 506,360  

Reclassification of liability contracts

    (23,189

)

Changes in fair value of derivative liabilities

   
(201,239

)

Balance, August 31, 2022

  $ 281,932  
         

Reclassification of liability contracts

    (33,386

)

Changes in fair value of derivative liabilities

   
(42,070

)

Balance, August 31, 2023

  $ 206,476