XML 41 R24.htm IDEA: XBRL DOCUMENT v3.22.4
DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Nov. 30, 2022
Disclosure Text Block [Abstract]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. The aggregate fair value of derivative liabilities at November 30, 2022, and August 31, 2022 amounted to $704,812 and $773,676 respectively. At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:

 

 

 

November 30,

2022

 

 

August 31,

2022

 

Effective Exercise price

 

 

0.0065 - 0.01

 

 

 

0.003 - 0.0048

 

Effective Market price

 

 

.013

 

 

 

0.006

 

Volatility

 

 

77

%

 

 

96

%

Risk-free interest

 

 

4.74

%

 

 

0.24

%

Terms

 

365 days

 

 

365 days

 

Expected dividend rate

 

 

0

%

 

 

0

%

 

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Changes in the derivative liabilities during the three-month period ended November 30, 2022 is as follows:

 

Balance at August 31, 2022

  $ 281,932  

Changes in fair value of derivative liabilities

    166,320  

Balance, November 30, 2022

  $ 448,252