XML 27 R13.htm IDEA: XBRL DOCUMENT v3.22.1
DERIVATIVE LIABILITIES
6 Months Ended
Feb. 28, 2022
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

NOTE 7 DERIVATIVE LIABILITIES

 

The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. The aggregate fair value of derivative liabilities at February 28, 2022, and August 31, 2021 amounted to $704,812 and $773,676 respectively. At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:

 

   

February 28,

2022

   

August 31,

2021

 

Effective Exercise price

    0.003 - 0.0048       0.0015 - 0.004  

Effective Market price

    .002       0.004  

Volatility

    25

%

    90

%

Risk-free interest

    1.01

%

    0.17

%

Terms

 

365 days

   

365 days

 

Expected dividend rate

    0

%

    0

%

 

Changes in the derivative liabilities during the six-month period ended February 28, 2022 is as follows:

 

Balance at August 31, 2021

  $ 506,360  

Changes in fair value of derivative liabilities

    283,997  

Balance, February 28, 2022

  $ 222,363