XML 29 R13.htm IDEA: XBRL DOCUMENT v3.21.2
DERIVATIVE LIABILITIES
12 Months Ended
Aug. 31, 2021
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

NOTE 7 DERIVATIVE LIABILITIES


The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities.  At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:


   

Years Ended August 31

 
   

2021

   

2020

 

Effective Exercise price

    0.0010 - 0.0076       0.001 - 0.0076  

Effective Market price

    0.0076       0.0076  

Volatility

    89.61

%

    82.15

%

Risk-free interest

    0.07

%

    .012

%

Terms

 

365 days

   

365 days

 

Expected dividend rate

    0

%

    0

%


Changes in the derivative liabilities during fiscal 20201 and 2020 are as follows:


Balance at September 1, 2019

  $ 772,732  

Embedded conversion features at issuance

    -  

Changes in fair value of derivative liabilities

    944  

Balance, August 31, 2020

  $ 773,676  
         

Reclassification of liability contracts

    (258,146

)

Changes in fair value of derivative liabilities

    (9,170

)

Balance, August 31, 2021

  $ 506,360