XML 38 R13.htm IDEA: XBRL DOCUMENT v3.20.2
DERIVATIVE LIABILITIES
9 Months Ended
May 31, 2020
Disclosure Text Block [Abstract]  
Derivatives and Fair Value [Text Block]

NOTE 7 – DERIVATIVE LIABILITIES


The Company accounts for the embedded conversion features included in its convertible instruments as derivative liabilities. The aggregate fair value of derivative liabilities at May 31, 2020, and August 31, 2019 amounted to $763,241 and $772,732 respectively.  At each measurement date, the fair value of the embedded conversion features was based on the lattice binomial method using the following assumptions:


 

 

May 31,

2020

 

 

August 31,

2019

 

Effective Exercise price

 

 

0.00085 - 0.00136

 

 

 

0.0003 - 0.0010

 

Effective Market price

 

 

0.0017

 

 

 

0.0006

 

Volatility

 

 

78.26%

 

 

 

78.95%

 

Risk-free interest

 

 

0.17%

 

 

 

1.76%

 

Terms

 

365 days

 

 

365 days

 

Expected dividend rate

 

 

0%

 

 

 

0%

 


The expected volatility is based on the historical volatility of comparable companies.


Changes in the derivative liabilities during the nine-month period ended May 31, 2020 is as follows:


Balance at August 31, 2019

 

$

772,732

 

Embedded conversion features at issuance

 

 

-

 

Changes in fair value of derivative liabilities

 

 

(9,491

)

Balance, May 31, 2020

 

$

763,241